Market Closed -
Euronext Paris
11:35:14 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
76.5
EUR
|
+2.00%
|
|
+5.23%
|
-10.21%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,865
|
2,629
|
1,739
|
1,965
|
1,731
|
-
|
-
|
Enterprise Value (EV)
1 |
1,865
|
4,325
|
3,616
|
1,965
|
3,534
|
3,518
|
3,460
|
P/E ratio
|
6.69
x
|
3.92
x
|
18
x
|
-7.47
x
|
13.2
x
|
9.14
x
|
9.33
x
|
Yield
|
-
|
2.23%
|
3.96%
|
3.7%
|
4.4%
|
4.52%
|
4.61%
|
Capitalization / Revenue
|
-
|
14.2
x
|
8.79
x
|
8.9
x
|
8.73
x
|
8.27
x
|
7.95
x
|
EV / Revenue
|
-
|
23.3
x
|
18.3
x
|
8.9
x
|
17.8
x
|
16.8
x
|
15.9
x
|
EV / EBITDA
|
-
|
29.4
x
|
24
x
|
11.4
x
|
19.6
x
|
15.8
x
|
14.5
x
|
EV / FCF
|
-
|
41.9
x
|
-32.8
x
|
-
|
20.8
x
|
38.3
x
|
17.2
x
|
FCF Yield
|
-
|
2.39%
|
-3.05%
|
-
|
4.81%
|
2.61%
|
5.81%
|
Price to Book
|
-
|
-
|
-
|
1.04
x
|
0.95
x
|
0.88
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
22,308
|
22,587
|
22,940
|
23,059
|
23,081
|
-
|
-
|
Reference price
2 |
83.60
|
116.4
|
75.80
|
85.20
|
75.00
|
75.00
|
75.00
|
Announcement Date
|
21-01-20
|
22-01-19
|
23-01-19
|
24-01-18
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
185.6
|
197.9
|
220.7
|
198.3
|
209.2
|
217.8
|
EBITDA
1 |
-
|
147.1
|
150.5
|
172.1
|
180.1
|
222.2
|
239
|
EBIT
1 |
-
|
147
|
116.8
|
-201.2
|
194.3
|
224.9
|
233.9
|
Operating Margin
|
-
|
79.2%
|
59.02%
|
-91.16%
|
97.97%
|
107.48%
|
107.36%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-246.8
|
132.8
|
141.6
|
137.6
|
Net income
1 |
278.9
|
668
|
95.1
|
-263.5
|
140.5
|
171.1
|
170.8
|
Net margin
|
-
|
359.91%
|
48.05%
|
-119.39%
|
70.86%
|
81.77%
|
78.39%
|
EPS
2 |
12.50
|
29.70
|
4.200
|
-11.40
|
5.697
|
8.207
|
8.040
|
Free Cash Flow
1 |
-
|
103.2
|
-110.4
|
-
|
170
|
91.9
|
201
|
FCF margin
|
-
|
55.62%
|
-55.77%
|
-
|
85.72%
|
43.92%
|
92.27%
|
FCF Conversion (EBITDA)
|
-
|
70.18%
|
-
|
-
|
94.41%
|
41.35%
|
84.1%
|
FCF Conversion (Net income)
|
-
|
15.45%
|
-
|
-
|
120.97%
|
53.71%
|
117.7%
|
Dividend per Share
2 |
-
|
2.600
|
3.000
|
3.150
|
3.302
|
3.392
|
3.460
|
Announcement Date
|
21-01-20
|
22-01-19
|
23-01-19
|
24-01-18
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,696
|
1,877
|
-
|
1,803
|
1,787
|
1,729
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
11.53
x
|
12.47
x
|
-
|
10.01
x
|
8.041
x
|
7.234
x
|
Free Cash Flow
1 |
-
|
103
|
-110
|
-
|
170
|
91.9
|
201
|
ROE (net income / shareholders' equity)
|
-
|
6.22%
|
4.38%
|
6.12%
|
6.95%
|
7.05%
|
6.6%
|
ROA (Net income/ Total Assets)
|
-
|
16.9%
|
2.13%
|
2.95%
|
3.3%
|
3.5%
|
3.5%
|
Assets
1 |
-
|
3,947
|
4,470
|
-8,927
|
4,259
|
4,889
|
4,879
|
Book Value Per Share
2 |
-
|
-
|
-
|
81.80
|
79.30
|
85.40
|
90.70
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
5.880
|
6.220
|
5.970
|
Capex
1 |
-
|
-
|
-
|
-
|
127
|
8
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
64.04%
|
3.82%
|
-
|
Announcement Date
|
21-01-20
|
22-01-19
|
23-01-19
|
24-01-18
|
-
|
-
|
-
|
Average target price
88.6
EUR Spread / Average Target +18.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.21% | 1.85B | | -20.87% | 96.78B | | +28.97% | 39.47B | | -21.08% | 9.45B | | -13.21% | 7.62B | | -10.49% | 6.36B | | -10.29% | 6.18B | | -9.12% | 6.04B | | -17.36% | 5.26B | | -12.78% | 5.24B |
Industrial REITs
|