Valuation Argan

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-24 EDT			5-day change	1st Jan Change
75.20 ^EUR	+14.98%		+17.50%	+13.94%

07-24	Argan SA, Warehouses De Pauw SA - M&A Call
07-24	After Lagarde and the Houthis, markets lift their heads

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,629	1,739	1,965	1,536	1,698	1,936	-	-
Change	-	-33.86%	12.99%	-21.81%	10.5%	14.07%	-	-
Enterprise Value (EV) ¹	4,325	3,616	3,922	3,236	3,391	3,790	3,803	3,818
Change	-	-16.39%	8.45%	-17.48%	4.77%	11.79%	0.33%	0.41%
P/E	3.92x	18x	-7.47x	6.05x	6.88x	11.9x	11.5x	10.4x
PBR	-	-	1.04x	0.69x	0.71x	0.8x	0.78x	0.75x
PEG	-	-0.2x	0x	-0x	-1.72x	-0.3x	2.84x	1x
Capitalization / Revenue	14.2x	8.79x	8.9x	6.43x	8.01x	8.75x	8.36x	8.09x
EV / Revenue	23.3x	18.3x	17.8x	13.5x	16x	17.1x	16.4x	15.9x
EV / EBITDA	29.4x	24x	22.8x	17.4x	17x	18.2x	17.4x	16.9x
EV / EBIT	29.4x	31x	-19.5x	10.7x	11.7x	17.7x	16.6x	15.7x
EV / FCF	41.9x	-32.8x	156x	23.3x	-	51.2x	18.3x	18x
FCF Yield	2.39%	-3.05%	0.64%	4.29%	-	1.95%	5.47%	5.55%
Dividend per Share ²	2.6	3	3.15	3.3	3.45	3.587	3.685	3.793
Rate of return	2.23%	3.96%	3.7%	5.45%	5.23%	4.77%	4.9%	5.04%
EPS ²	29.7	4.2	-11.4	10	9.6	6.303	6.558	7.223
Distribution rate	8.75%	71.4%	-27.6%	33%	35.9%	56.9%	56.2%	52.5%
Net sales ¹	185.6	197.9	220.7	239	212	221.3	231.7	239.5
EBITDA ¹	147.1	150.5	172.1	185.7	199.9	208.7	219.1	226.6
EBIT ¹	147	116.8	-201.2	302.2	290.9	214.5	229.6	242.8
Net income ¹	668	95.1	-263.5	245.7	245.2	172.4	183.2	201
Net Debt ¹	1,696	1,877	1,957	1,700	1,693	1,854	1,866	1,882
Reference price ²	116.40	75.80	85.20	60.50	66.00	75.20	75.20	75.20
Nbr of stocks (in thousands)	22,587	22,940	23,059	25,392	25,721	25,751	-	-
Announcement Date	1/19/22	1/19/23	1/18/24	1/16/25	1/22/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARGAN	11.93x	17.13x	18.17x	4.77%	2.2B
PROLOGIS, INC.	44.33x	20.05x	24.91x	2.9%	138B
GOODMAN GROUP	23.62x	19.15x	21.91x	1.05%	40.91B
EASTGROUP PROPERTIES, INC.	36.14x	16.75x	23.68x	3.01%	11.44B
FIRST INDUSTRIAL REALTY TRUST, INC.	29.62x	14.39x	20.84x	2.99%	8.88B
REXFORD INDUSTRIAL REALTY, INC.	32.5x	11.11x	15.68x	4.49%	8.67B
STAG INDUSTRIAL, INC.	36.78x	12.25x	16.85x	3.75%	7.86B
TERRENO REALTY CORPORATION	37.37x	17x	25.9x	2.92%	7.73B
FIBRA PROLOGIS	22.86x	13.16x	18.43x	4.57%	7.24B
TRITAX BIG BOX REIT PLC	8.77x	19.73x	22.29x	4.92%	6.19B
Average	28.39x	16.07x	20.87x	3.54%	23.89B
Weighted average by Cap.	37.07x	18.61x	23.29x	2.8%