|
Real-time
Boerse Muenchen
10:43:32 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 4.420 EUR | +0.91% |
|
-12.40% | - |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,433 | 455 | 1,847 | 4,939 | 5,509 | 3,827 | - | - |
| Change | - | -68.26% | 305.92% | 167.43% | 11.54% | -30.53% | - | - |
| Enterprise Value (EV) 1 | 1,433 | -66.94 | 1,389 | 4,172 | 4,572 | 3,159 | 3,135 | 3,219 |
| Change | - | -104.67% | 2,175.59% | 200.29% | 9.59% | -30.9% | -0.78% | 2.69% |
| P/E | -1.92x | -1.42x | -3.63x | -6.87x | -7.6x | -3.8x | -4.13x | -4.87x |
| PBR | - | 0.92x | 5.08x | 7.02x | 2.54x | 2.63x | 3.41x | 3.49x |
| PEG | - | 0x | -0.1x | 0.4x | 0.3x | -0.1x | 0.51x | 0.3x |
| Capitalization / Revenue | - | - | - | - | 18,364x | 253x | 26.8x | 7.48x |
| EV / Revenue | - | - | - | - | 15,241x | 209x | 21.9x | 6.29x |
| EV / EBITDA | -13.3x | 0.3x | -4.55x | -11.3x | -9.49x | -4.28x | -4.5x | -6.23x |
| EV / EBIT | -4x | 0.19x | -3.11x | -8.19x | -6.27x | -3.13x | -3.53x | -4.55x |
| EV / FCF | -12.6x | 0.32x | -4.4x | -9.26x | -8.94x | -5.05x | -4.03x | -5.89x |
| FCF Yield | -7.97% | 310% | -22.7% | -10.8% | -11.2% | -19.8% | -24.8% | -17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.14 | -1.32 | -1.69 | -1.42 | -0.99 | -1.309 | -1.203 | -1.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 0.3 | 15.13 | 143 | 511.5 |
| EBITDA 1 | -108 | -224.4 | -305.3 | -368.9 | -481.8 | -737.3 | -696 | -517.1 |
| EBIT 1 | -358.3 | -347.4 | -446.9 | -509.7 | -729.3 | -1,010 | -889.1 | -707.2 |
| Net income 1 | -348 | -317.3 | -457.9 | -536.8 | -618.2 | -1,029 | -1,018 | -899.9 |
| Net Debt 1 | - | -521.9 | -457.4 | -766.8 | -936.7 | -667.7 | -692.2 | -608.1 |
| Reference price 2 | 6.040 | 1.870 | 6.140 | 9.750 | 7.520 | 4.970 | 4.970 | 4.970 |
| Nbr of stocks (in thousands) | 237,331 | 243,295 | 300,778 | 506,554 | 732,592 | 770,024 | - | - |
| Announcement Date | 3/14/22 | 3/9/23 | 2/26/24 | 2/27/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.04x | 6.61x | 27.72x | 0.58% | 324B | |
| 30.78x | 2.88x | 17.1x | 1.54% | 250B | |
| 25.64x | 1.7x | 12.68x | 1.79% | 171B | |
| 34.48x | 5.02x | 21.07x | 0.99% | 161B | |
| 33.5x | 3.67x | 16.66x | 1.23% | 157B | |
| -685.49x | 1.73x | 39.15x | -.--% | 147B | |
| 16.71x | 1.63x | 11.69x | 2.75% | 118B | |
| 41.07x | 9.26x | 28.73x | 0.23% | 90.2B | |
| 19.53x | 1.66x | 13.56x | 1.9% | 89.64B | |
| Average | -49.75x | 3.80x | 20.93x | 1.22% | 167.6B | |
| Weighted average by Cap. | -38.97x | 3.96x | 21.47x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACHR Stock
- A1C0 Stock
- Valuation Archer Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
