Company Valuation: Arcario AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 1,392 260.8 203.5 443.8
Change - -81.26% -21.99% 118.14%
Enterprise Value (EV) 1 1,369 254.9 196.2 436.8
Change - -81.38% -23.04% 122.67%
P/E -7.92x -2.75x -2.7x -106x
PBR 9.34x 3.69x -23,200x 15x
PEG - 0.1x 0.1x 1.1x
Capitalization / Revenue 4.19x 0.91x 1.32x 0.46x
EV / Revenue 4.12x 0.89x 1.27x 0.46x
EV / EBITDA -62.3x -5.82x -8.97x 62.7x
EV / EBIT -40.9x -2.68x -2.77x -351x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0206 -0.0109 -0.008592 -0.00034
Distribution rate - - - -
Net sales 1 332.2 287.2 154.1 958.5
EBITDA 1 -21.97 -43.83 -21.87 6.967
EBIT 1 -33.47 -95.29 -70.88 -1.243
Net income 1 -163.4 -94.2 -90 -4.178
Net Debt 1 -22.89 -5.901 -7.296 -7.037
Reference price 2 0.1636 0.0300 0.0232 0.0362
Nbr of stocks (in thousands) 8,505,700 8,693,453 8,769,992 12,260,639
Announcement Date 4/19/22 5/19/23 6/7/24 4/30/25
1SEK in Million2SEK
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 31.35M
32.45x16.52x23.48x0.66% 746B
39.37x7.16x25.41x0.91% 86.18B
22.63x4.47x9.84x0.75% 64.97B
11.23x1.49x7.66x0.98% 48.88B
46.83x1.75x9.8x-.--% 47.21B
-81.13x18.16x43.82x-.--% 46.99B
19.65x3.36x8x1.61% 31.55B
20.48x6.23x11.94x-.--% 26.81B
10.21x2.62x6.35x-.--% 25.66B
Average 13.52x 6.86x 16.25x 0.55% 112.46B
Weighted average by Cap. 26.19x 12.97x 21.33x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Arcario AB

Historical PBR trend

Valuation ratios - PBR - Arcario AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Arcario AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Arcario AB

  1. Stock Market
  2. Stocks
  3. K33 Stock
  4. Valuation Arcario AB