Company Valuation: Arcario AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 1,392 260.8 203.5 443.8
Change - -81.26% -21.99% 118.14%
Enterprise Value (EV) 1 1,369 254.9 196.2 436.8
Change - -81.38% -23.04% 122.67%
P/E -7.92x -2.75x -2.7x -106x
PBR 9.34x 3.69x -23,200x 15x
PEG - 0.1x 0.1x 1.1x
Capitalization / Revenue 4.19x 0.91x 1.32x 0.46x
EV / Revenue 4.12x 0.89x 1.27x 0.46x
EV / EBITDA -62.3x -5.82x -8.97x 62.7x
EV / EBIT -40.9x -2.68x -2.77x -351x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0206 -0.0109 -0.008592 -0.00034
Distribution rate - - - -
Net sales 1 332.2 287.2 154.1 958.5
EBITDA 1 -21.97 -43.83 -21.87 6.967
EBIT 1 -33.47 -95.29 -70.88 -1.243
Net income 1 -163.4 -94.2 -90 -4.178
Net Debt 1 -22.89 -5.901 -7.296 -7.037
Reference price 2 0.1636 0.0300 0.0232 0.0362
Nbr of stocks (in thousands) 8,505,700 8,693,453 8,769,992 12,260,639
Announcement Date 4/19/22 5/19/23 6/7/24 4/30/25
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.77M
29.2x14.89x21.15x0.74% 672B
35.87x6.57x23.33x1% 79B
-101.44x23.6x56.7x-.--% 65.06B
22.06x4.37x9.62x0.77% 63.15B
10.59x1.41x7.25x1.04% 46.1B
44.98x1.66x9.29x-.--% 44.76B
18.64x3.25x7.74x1.68% 30.23B
19.69x6.04x11.51x-.--% 25.78B
9.63x2.55x6.15x-.--% 24.12B
Average 9.91x 7.15x 16.97x 0.58% 104.99B
Weighted average by Cap. 20.05x 12.18x 20.74x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. K33 Stock
  4. Valuation Arcario AB