|
Market Closed -
Börse Stuttgart
15:55:40 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 3.245 EUR | +0.31% |
|
-10.11% | -27.89% |
| 08-01 | Aramis Group SAS, Q3 2026 Sales/ Trading Statement Call, Jul 23, 2026 | |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Aramis Group
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,463 | 354.6 | 347.6 | 513.9 | 478.3 | 268.2 | - | - |
| Change | - | -75.76% | -1.96% | 47.85% | -6.93% | -43.93% | - | - |
| Enterprise Value (EV) 1 | 1,376 | 386.8 | 544.2 | 692.2 | 590.2 | 376.6 | 355 | 313.5 |
| Change | - | -71.88% | 40.7% | 27.2% | -14.74% | -36.19% | -5.75% | -11.69% |
| P/E | -84.1x | -5.79x | -10.8x | 102x | 24.2x | 133x | 20x | 11.6x |
| PBR | 5.36x | 1.63x | 1.92x | 2.71x | 2.34x | 1.28x | 1.19x | 1.06x |
| PEG | - | -0x | 0.2x | -1x | 0x | -1.5x | 0x | 0.2x |
| Capitalization / Revenue | 1.16x | 0.2x | 0.18x | 0.23x | 0.2x | 0.12x | 0.11x | 0.11x |
| EV / Revenue | 1.09x | 0.22x | 0.28x | 0.31x | 0.25x | 0.17x | 0.15x | 0.12x |
| EV / EBITDA | 37x | -36.3x | 56.4x | 13.7x | 8.7x | 9.12x | 5.97x | 4.03x |
| EV / EBIT | 61.3x | -11.5x | -23.8x | 45.6x | 17.4x | 35.6x | 12.8x | 6.86x |
| EV / FCF | -30.2x | -4.09x | 27.1x | 17.2x | 7.89x | 13.9x | 9.86x | 6.53x |
| FCF Yield | -3.31% | -24.5% | 3.69% | 5.82% | 12.7% | 7.17% | 10.1% | 15.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.21 | -0.74 | -0.39 | 0.061 | 0.24 | 0.0244 | 0.1625 | 0.2808 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,264 | 1,769 | 1,945 | 2,238 | 2,380 | 2,253 | 2,386 | 2,549 |
| EBITDA 1 | 37.2 | -10.66 | 9.646 | 50.47 | 67.81 | 41.31 | 59.45 | 77.79 |
| EBIT 1 | 22.42 | -33.53 | -22.88 | 15.17 | 33.94 | 10.58 | 27.76 | 45.68 |
| Net income 1 | -15.66 | -60.23 | -32.33 | 5.013 | 19.87 | 2.993 | 14.12 | 25.17 |
| Net Debt 1 | -87.15 | 32.21 | 196.6 | 178.3 | 111.9 | 108.5 | 86.82 | 45.31 |
| Reference price 2 | 17.660 | 4.282 | 4.200 | 6.220 | 5.810 | 3.250 | 3.250 | 3.250 |
| Nbr of stocks (in thousands) | 82,828 | 82,804 | 82,762 | 82,626 | 82,327 | 82,514 | - | - |
| Announcement Date | 12/9/21 | 12/1/22 | 11/28/23 | 11/26/24 | 11/26/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.92x | 3.37x | 12.87x | -.--% | 2,770B | |
| 9.95x | 0.09x | 3.68x | 3.85% | 36.37B | |
| -30x | 0.63x | 35.93x | -.--% | 27.18B | |
| -1280.3x | 1.11x | 17.25x | 0.01% | 13.5B | |
| 24.64x | 3.48x | 11.86x | -.--% | 11.81B | |
| 199.92x | 7.71x | 84.18x | -.--% | 10.33B | |
| 21.53x | 2.66x | 9x | -.--% | 6.68B | |
| 25.18x | 2.36x | 14.99x | 1.97% | 6.1B | |
| Average | -126.14x | 2.68x | 23.72x | 0.73% | 360.21B | |
| Weighted average by Cap. | 13.91x | 3.31x | 13.24x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARAMI Stock
- 6T6 Stock
- Valuation Aramis Group
Select your edition
All financial news and data tailored to specific country editions
