Company Valuation: Appulse Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.346 4.4 3.418 5.556 3.25 3.176
Change - -30.67% -22.31% 62.56% -41.51% -2.27%
Enterprise Value (EV) 1 8.348 5.774 4.875 -2.583 -0.1219 -0.0895
Change - -30.83% -15.57% -152.98% 95.28% 26.6%
P/E 5.77x 6.3x 14.4x 3.38x -22x -21.5x
PBR 1.15x 0.7x 0.52x 0.66x 0.8x 0.79x
PEG - -0.2x -0.2x 0x 0x -
Capitalization / Revenue 0.61x 0.48x 0.33x - - -
EV / Revenue 0.8x 0.63x 0.47x - - -
EV / EBITDA 8.01x 8.64x 4.86x -7.65x - -
EV / EBIT 9.89x 12.7x 9.9x 14.9x 0.22x 0.34x
EV / FCF -22.7x 79.4x -26.4x -0.36x 0.08x 0.49x
FCF Yield -4.41% 1.26% -3.78% -274% 1,219% 204%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0789 0.05 0.0167 0.1124 -0.009999 -0.009999
Distribution rate - - - - - -
Net sales 1 10.46 9.233 10.45 - - -
EBITDA 1 1.042 0.6687 1.003 0.3375 - -
EBIT 1 0.8441 0.4556 0.4926 -0.1732 -0.5585 -0.2661
Net income 1 1.096 0.7423 0.2375 1.688 -0.1445 -0.0923
Net Debt 1 2.002 1.374 1.457 -8.14 -3.372 -3.266
Reference price 2 0.4550 0.3150 0.2400 0.3800 0.2200 0.2150
Nbr of stocks (in thousands) 13,947 13,968 14,242 14,622 14,772 14,772
Announcement Date 4/19/21 3/28/22 4/10/23 4/24/24 4/14/25 4/15/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.13M
45.41x7.72x37.26x - 656M
Average 45.41x 7.72x 37.26x 329.22M
Weighted average by Cap. 45.41x 7.72x 37.26x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. APL Stock
  4. Valuation Appulse Corporation