|
Market Closed -
London S.E.
10:24:09 2026-09-21 EDT
|
After hours 18:50:16 | |||
| 322.56 USD | -3.37% |
|
328.80 | +1.93% |
| 09-20 | AppLovin Corporation(NasdaqGS:APP) dropped from S&P Software & Services Select Industry Index | CI |
| 09-14 | AI's Reality Check Arrives |  |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 110,010 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -51.69% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 108,659 | 104,363 | 98,615 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -52.5% | -3.95% | -5.51% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 21x | 16.4x | 13.1x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 23.1x | 12.7x | 7.86x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.6x | 0.5x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 13.6x | 10.7x | 8.72x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 13.4x | 10.2x | 7.81x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 16x | 12.2x | 9.29x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 17.1x | 13x | 9.97x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 20.9x | 15.2x | 11.5x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 4.78% | 6.59% | 8.72% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.67 | 20 | 25.09 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,102 | 10,262 | 12,619 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,801 | 8,587 | 10,618 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,344 | 8,040 | 9,887 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,259 | 6,694 | 8,406 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,351 | -5,647 | -11,395 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 328.73 | 328.73 | 328.73 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 | 2/8/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.08x | 13.47x | 16.05x | -.--% | 110B | |
| 13.68x | 3.71x | 7.76x | -.--% | 99.18B | |
| 33.5x | 4.18x | 12.46x | -.--% | 46.25B | |
| 25.8x | 5.28x | 12.77x | -.--% | 45.74B | |
| 14.54x | 5.34x | 13.62x | 0.98% | 36.14B | |
| 15.19x | 5.88x | 12.02x | -.--% | 14.68B | |
| 21.05x | 2.07x | 11.91x | -.--% | 11.87B | |
| 25x | - | - | 3.89% | 9.93B | |
| 20.41x | 4.21x | 9.1x | -.--% | 7.83B | |
| Average | 21.14x | 5.52x | 11.96x | 0.54% | 42.46B | |
| Weighted average by Cap. | 20.47x | 7.06x | 12.32x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- 0ADE Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
