|
Delayed
Deutsche Boerse AG
02:03:01 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 29.20 EUR | -0.68% |
|
+0.68% | +24.58% |
| 01:39am | TSMC's third-quarter revenue surges to record, beating market forecast | RE |
| 10-07 | Microsoft steps up local AI on Windows to take on Apple |  |
Company Valuation: Apple Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,402,990 | 2,438,897 | 2,664,542 | 3,463,350 | 3,791,126 | 4,913,423 | - | - |
| Change | - | 1.49% | 9.25% | 29.98% | 9.46% | 29.6% | - | - |
| Enterprise Value (EV) 1 | 2,337,193 | 2,389,857 | 2,613,531 | 3,413,329 | 3,757,363 | 4,847,033 | 4,808,558 | 4,777,447 |
| Change | - | 2.25% | 9.36% | 30.6% | 10.08% | 29% | -0.79% | -0.65% |
| P/E | 25.9x | 24.8x | 27.8x | 37.5x | 34.2x | 38.2x | 35.2x | 31.2x |
| PBR | 37.9x | 47.8x | 42.6x | 60.5x | 51.2x | 48.7x | 35.9x | 23.6x |
| PEG | - | 2.78x | 84.93x | -45.98x | 1.5x | 2.1x | 4.11x | 2.4x |
| Capitalization / Revenue | 6.57x | 6.18x | 6.95x | 8.86x | 9.11x | 10.3x | 9.31x | 8.6x |
| EV / Revenue | 6.39x | 6.06x | 6.82x | 8.73x | 9.03x | 10.1x | 9.11x | 8.36x |
| EV / EBITDA | 19.4x | 18.3x | 20.8x | 25.3x | 26x | 28.6x | 26.7x | 24.1x |
| EV / EBIT | 21.5x | 20x | 22.9x | 27.7x | 28.2x | 31x | 28.8x | 25.7x |
| EV / FCF | 25.1x | 21.4x | 26.2x | 31.4x | 38x | 33.7x | 31.4x | 28.3x |
| FCF Yield | 3.98% | 4.66% | 3.81% | 3.19% | 2.63% | 2.96% | 3.19% | 3.53% |
| Dividend per Share 2 | 0.85 | 0.9 | 0.94 | 0.98 | 1.02 | 1.069 | 1.114 | 1.169 |
| Rate of return | 0.58% | 0.59% | 0.55% | 0.43% | 0.4% | 0.32% | 0.33% | 0.35% |
| EPS 2 | 5.61 | 6.11 | 6.13 | 6.08 | 7.46 | 8.82 | 9.576 | 10.8 |
| Distribution rate | 15.2% | 14.7% | 15.3% | 16.1% | 13.7% | 12.1% | 11.6% | 10.8% |
| Net sales 1 | 365,817 | 394,328 | 383,285 | 391,035 | 416,161 | 477,854 | 527,984 | 571,138 |
| EBITDA 1 | 120,233 | 130,541 | 125,820 | 134,661 | 144,495 | 169,461 | 180,062 | 198,485 |
| EBIT 1 | 108,949 | 119,437 | 114,301 | 123,216 | 133,050 | 156,398 | 166,709 | 186,041 |
| Net income 1 | 94,680 | 99,803 | 96,995 | 93,736 | 112,010 | 129,944 | 138,537 | 154,052 |
| Net Debt 1 | -65,797 | -49,040 | -51,011 | -50,021 | -33,763 | -66,389 | -104,865 | -135,976 |
| Reference price 2 | 145.37 | 151.76 | 170.43 | 227.79 | 255.46 | 336.67 | 336.67 | 336.67 |
| Nbr of stocks (in thousands) | 16,530,166 | 16,070,752 | 15,634,232 | 15,204,137 | 14,840,390 | 14,594,180 | - | - |
| Announcement Date | 10/28/21 | 10/27/22 | 11/2/23 | 10/31/24 | 10/30/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.17x | 10.14x | 28.6x | 0.32% | 4,913B | |
| 5.65x | 1.96x | 3.32x | 4.54% | 1,274B | |
| 20.91x | 0.92x | 10.95x | -.--% | 78.51B | |
| 18.77x | 0.78x | 12.05x | 2.42% | 9.93B | |
| 6.96x | 0.77x | 2.35x | 0.98% | 3.07B | |
| -24.68x | 466.4x | -34.74x | - | 2.14B | |
| Average | 10.96x | 80.16x | 3.76x | 1.65% | 1,047B | |
| Weighted average by Cap. | 31.29x | 8.50x | 23.19x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAPL Stock
- APC8 Stock
- Valuation Apple Inc.
Select your edition
All financial news and data tailored to specific country editions
