Company Valuation: Appian Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,642 2,362 2,758 2,400 2,615 2,526 - -
Change - -49.11% 16.75% -12.99% 8.97% -3.38% - -
Enterprise Value (EV) 1 4,486 2,284 2,805 2,490 2,668 2,601 2,448 2,274
Change - -49.08% 22.81% -11.23% 7.16% -2.52% -5.89% -7.09%
P/E -52.2x -15.7x -24.8x -26.2x 1,771x 882x 73.5x -
PBR 19.9x 16x 52.6x -73.7x -56.3x -16.5x -31.8x 160x
PEG - -0.2x 0.9x 1.5x -17x 9x 0x -
Capitalization / Revenue 12.6x 5.05x 5.06x 3.89x 3.6x 2.97x 2.68x 2.5x
EV / Revenue 12.1x 4.88x 5.14x 4.04x 3.67x 3.06x 2.6x 2.25x
EV / EBITDA -118x -30.1x -62.6x 123x 34.7x 24.1x 18.1x 14.8x
EV / EBIT -103x -27.4x -51.7x 243x 39.8x 26.9x 20.1x 16.5x
EV / FCF -74.8x -19.8x -23.4x 809x 44.8x 27.5x 19.9x -
FCF Yield -1.34% -5.06% -4.28% 0.12% 2.23% 3.63% 5.01% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.25 -2.08 -1.52 -1.26 0.02 0.04 0.48 -
Distribution rate - - - - - - - -
Net sales 1 369.3 468 545.4 617 726.9 849.7 941.2 1,010
EBITDA 1 -37.92 -76 -44.84 20.26 76.8 107.8 135.3 153.3
EBIT 1 -43.66 -83.29 -54.31 10.23 67.1 96.74 121.8 138.2
Net income 1 -88.64 -150.9 -111.4 -92.26 1.233 3.459 31.05 -
Net Debt 1 -156 -77.88 47.58 90.56 53.6 74.86 -78.43 -252.1
Reference price 2 65.21 32.56 37.66 32.98 35.42 35.27 35.27 35.27
Nbr of stocks (in thousands) 71,183 72,548 73,228 72,760 73,823 71,628 - -
Announcement Date 2/17/22 2/16/23 2/15/24 2/19/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
881.75x3.06x24.13x-.--% 2.53B
26.04x9.62x15.73x0.77% 3,809B
122.44x53.43x86.72x-.--% 449B
20.67x5.89x10.32x1.45% 416B
252.08x22.5x65.87x-.--% 325B
2647.5x44.38x142.94x-.--% 272B
26.28x5.27x16.62x1.44% 243B
86.75x8.42x22.54x-.--% 139B
57.81x15.57x41.01x-.--% 131B
18.54x11.83x14.1x-.--% 97.19B
Average 413.99x 18.00x 44.00x 0.37% 588.37B
Weighted average by Cap. 168.94x 14.98x 30.15x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPN Stock
  4. Valuation Appian Corporation