Company Valuation: AppFolio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,197 3,705 6,195 8,861 8,357 6,043 - -
Change - -11.71% 67.21% 43.02% -5.68% -27.69% - -
Enterprise Value (EV) 1 4,197 3,635 6,146 8,818 8,250 5,660 5,351 4,979
Change - -13.4% 69.1% 43.48% -6.44% -31.4% -5.47% -6.95%
P/E 4,035x -54x 2,475x 44.5x 60x 35.2x 28.3x 24x
PBR 14.2x 14.2x 20.8x 17.2x 15.4x 9.49x 6.64x 4.88x
PEG - 0x -24x 0x -2x 1.4x 1.2x 1.3x
Capitalization / Revenue 11.7x 7.85x 9.99x 11.2x 8.79x 5.4x 4.62x 3.97x
EV / Revenue 11.7x 7.7x 9.91x 11.1x 8.68x 5.05x 4.09x 3.27x
EV / EBITDA 122x 153x 74.7x 41.3x 33.5x 17.7x 13.6x 10.4x
EV / EBIT -353x -50.2x 6,382x 65x 54x 26.3x 19.5x 16.8x
EV / FCF 1,570x 879x 132x 47.4x 34.5x 20.5x 16.1x -
FCF Yield 0.06% 0.11% 0.76% 2.11% 2.9% 4.89% 6.23% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.03 -1.95 0.07 5.55 3.88 4.861 6.031 7.12
Distribution rate - - - - - - - -
Net sales 1 359.4 471.9 620.4 794.2 950.8 1,120 1,308 1,522
EBITDA 1 34.31 23.71 82.32 213.8 246.4 320.2 392.9 478.3
EBIT 1 -11.88 -72.37 0.963 135.6 152.9 215.6 274.3 296
Net income 1 1.028 -68.12 2.702 204.1 140.9 173.2 217.7 267
Net Debt 1 - -70.77 -49.51 -42.5 -107 -382.8 -692.2 -1,064
Reference price 2 121.06 105.38 173.24 246.72 232.65 170.90 170.90 170.90
Nbr of stocks (in thousands) 34,668 35,161 35,762 35,914 35,921 35,359 - -
Announcement Date 2/28/22 1/26/23 1/25/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.16x5.05x17.68x-.--% 6.04B
21.96x6.02x10.62x1.45% 404B
19.27x4.01x12.55x1.93% 186B
53.44x6.33x17.41x-.--% 110B
33.29x3.16x11.37x0.2% 41.87B
4.65x83.2x704.68x-.--% 35.43B
33.5x12.99x21.16x-.--% 29.47B
32.42x1.97x17.96x-.--% 16.71B
23.61x3.37x11.37x - 12.36B
76.18x7.28x31.18x-.--% 11.2B
Average 33.35x 13.34x 85.60x 0.4% 85.33B
Weighted average by Cap. 26.68x 8.82x 41.61x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPF Stock
  4. Valuation AppFolio, Inc.