Company Valuation: AppFolio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,197 3,705 6,195 8,861 8,357 6,208 - -
Change - -11.71% 67.21% 43.02% -5.68% -25.71% - -
Enterprise Value (EV) 1 4,197 3,635 6,146 8,818 8,250 5,825 5,516 5,144
Change - -13.4% 69.1% 43.48% -6.44% -29.39% -5.31% -6.74%
P/E 4,035x -54x 2,475x 44.5x 60x 36.1x 29.1x 24.7x
PBR 14.2x 14.2x 20.8x 17.2x 15.4x 9.75x 6.82x 5.01x
PEG - 0x -24x 0x -2x 1.4x 1.2x 1.4x
Capitalization / Revenue 11.7x 7.85x 9.99x 11.2x 8.79x 5.54x 4.75x 4.08x
EV / Revenue 11.7x 7.7x 9.91x 11.1x 8.68x 5.2x 4.22x 3.38x
EV / EBITDA 122x 153x 74.7x 41.3x 33.5x 18.2x 14x 10.8x
EV / EBIT -353x -50.2x 6,382x 65x 54x 27x 20.1x 17.4x
EV / FCF 1,570x 879x 132x 47.4x 34.5x 21x 16.5x -
FCF Yield 0.06% 0.11% 0.76% 2.11% 2.9% 4.75% 6.04% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.03 -1.95 0.07 5.55 3.88 4.861 6.031 7.12
Distribution rate - - - - - - - -
Net sales 1 359.4 471.9 620.4 794.2 950.8 1,120 1,308 1,522
EBITDA 1 34.31 23.71 82.32 213.8 246.4 320.2 392.9 478.3
EBIT 1 -11.88 -72.37 0.963 135.6 152.9 215.6 274.3 296
Net income 1 1.028 -68.12 2.702 204.1 140.9 173.2 217.7 267
Net Debt 1 - -70.77 -49.51 -42.5 -107 -382.8 -692.2 -1,064
Reference price 2 121.06 105.38 173.24 246.72 232.65 175.58 175.58 175.58
Nbr of stocks (in thousands) 34,668 35,161 35,762 35,914 35,921 35,359 - -
Announcement Date 2/28/22 1/26/23 1/25/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
36.12x5.2x18.2x-.--% 6.21B
22.01x6.03x10.64x1.44% 405B
19.24x3.95x12.33x1.95% 184B
54.14x6.42x17.66x-.--% 111B
33.39x3.17x11.41x0.2% 42B
6.33x78.87x668.02x-.--% 33.28B
33x12.81x20.87x-.--% 29.01B
33.08x2.01x18.37x-.--% 17B
23.51x3.36x11.33x - 12.31B
77.12x7.37x31.58x-.--% 11.33B
Average 33.80x 12.92x 82.04x 0.4% 85.1B
Weighted average by Cap. 27.01x 8.46x 38.51x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPF Stock
  4. Valuation AppFolio, Inc.