Company Valuation: AppFolio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,197 3,705 6,195 8,861 8,357 7,009 - -
Change - -11.71% 67.21% 43.02% -5.68% -16.13% - -
Enterprise Value (EV) 1 4,197 3,635 6,146 8,818 8,250 6,633 6,318 5,943
Change - -13.4% 69.1% 43.48% -6.44% -19.6% -4.76% -5.92%
P/E 4,035x -54x 2,475x 44.5x 60x 40.3x 31.8x 24.8x
PBR 14.2x 14.2x 20.8x 17.2x 15.4x 10.9x 7.6x 5.58x
PEG - 0x -24x 0x -2x 1.5x 1.2x 0.9x
Capitalization / Revenue 11.7x 7.85x 9.99x 11.2x 8.79x 6.24x 5.31x 4.53x
EV / Revenue 11.7x 7.7x 9.91x 11.1x 8.68x 5.9x 4.79x 3.84x
EV / EBITDA 122x 153x 74.7x 41.3x 33.5x 20.7x 15.9x 12.1x
EV / EBIT -353x -50.2x 6,382x 65x 54x 30.4x 22.8x 16.6x
EV / FCF 1,570x 879x 132x 47.4x 34.5x 22.7x 18x 14.2x
FCF Yield 0.06% 0.11% 0.76% 2.11% 2.9% 4.4% 5.55% 7.02%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.03 -1.95 0.07 5.55 3.88 4.906 6.217 7.986
Distribution rate - - - - - - - -
Net sales 1 359.4 471.9 620.4 794.2 950.8 1,124 1,320 1,548
EBITDA 1 34.31 23.71 82.32 213.8 246.4 320.9 398.1 492.2
EBIT 1 -11.88 -72.37 0.963 135.6 152.9 218.3 277.4 358.4
Net income 1 1.028 -68.12 2.702 204.1 140.9 174.6 220.7 285.7
Net Debt 1 - -70.77 -49.51 -42.5 -107 -376.3 -691.7 -1,066
Reference price 2 121.06 105.38 173.24 246.72 232.65 197.91 197.91 197.91
Nbr of stocks (in thousands) 34,668 35,161 35,762 35,914 35,921 35,417 - -
Announcement Date 2/28/22 1/26/23 1/25/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.34x5.9x20.67x-.--% 7.01B
19.96x5.74x10.05x1.5% 402B
26.05x5.23x16.47x1.46% 241B
85.09x8.26x22.11x-.--% 136B
-6.7x129.93x1812.44x-.--% 60.38B
34.58x3.26x11.98x0.2% 42.77B
22.37x9.24x15.08x-.--% 18.16B
31.72x2.08x18.85x-.--% 17.56B
-207.24x3.68x12.31x - 13.41B
36.85x3.25x9.17x-.--% 12.52B
Average 8.30x 17.66x 194.91x 0.35% 95.12B
Weighted average by Cap. 27.21x 13.68x 128.25x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPF Stock
  4. Valuation AppFolio, Inc.