Company Valuation: AppFolio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,197 3,705 6,195 8,861 8,357 6,202 - -
Change - -11.71% 67.21% 43.02% -5.68% -25.79% - -
Enterprise Value (EV) 1 4,197 3,635 6,146 8,818 8,250 5,819 5,510 5,138
Change - -13.4% 69.1% 43.48% -6.44% -29.47% -5.32% -6.75%
P/E 4,035x -54x 2,475x 44.5x 60x 36.1x 29.1x 24.6x
PBR 14.2x 14.2x 20.8x 17.2x 15.4x 9.74x 6.81x 5x
PEG - 0x -24x 0x -2x 1.4x 1.2x 1.4x
Capitalization / Revenue 11.7x 7.85x 9.99x 11.2x 8.79x 5.54x 4.74x 4.07x
EV / Revenue 11.7x 7.7x 9.91x 11.1x 8.68x 5.2x 4.21x 3.38x
EV / EBITDA 122x 153x 74.7x 41.3x 33.5x 18.2x 14x 10.7x
EV / EBIT -353x -50.2x 6,382x 65x 54x 27x 20.1x 17.4x
EV / FCF 1,570x 879x 132x 47.4x 34.5x 21x 16.5x -
FCF Yield 0.06% 0.11% 0.76% 2.11% 2.9% 4.76% 6.05% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.03 -1.95 0.07 5.55 3.88 4.861 6.031 7.12
Distribution rate - - - - - - - -
Net sales 1 359.4 471.9 620.4 794.2 950.8 1,120 1,308 1,522
EBITDA 1 34.31 23.71 82.32 213.8 246.4 320.1 392.9 478.3
EBIT 1 -11.88 -72.37 0.963 135.6 152.9 215.6 274.3 296
Net income 1 1.028 -68.12 2.702 204.1 140.9 173.2 217.7 267
Net Debt 1 - -70.77 -49.51 -42.5 -107 -382.8 -692.2 -1,064
Reference price 2 121.06 105.38 173.24 246.72 232.65 175.40 175.40 175.40
Nbr of stocks (in thousands) 34,668 35,161 35,762 35,914 35,921 35,359 - -
Announcement Date 2/28/22 1/26/23 1/25/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.08x5.2x18.18x-.--% 6.2B
20.74x5.77x10.17x1.53% 382B
19.16x3.89x12.14x1.96% 183B
52.08x6.22x17.11x-.--% 108B
32.05x3.04x10.96x0.21% 40.3B
9.09x83.25x709.9x-.--% 34.74B
31.81x12.4x20.2x-.--% 27.96B
34.29x2.1x19.14x-.--% 17.62B
23.11x3.31x11.14x - 12.1B
79.62x7.62x32.65x-.--% 11.7B
Average 33.80x 13.28x 86.16x 0.41% 82.32B
Weighted average by Cap. 26.21x 8.68x 42.02x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPF Stock
  4. Valuation AppFolio, Inc.