Valuation Apetit Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-09-17 EDT			5-day change	1st Jan Change
12.55 ^EUR	+2.87%		+3.72%	-9.39%

08-24	Inderes downgrades Apetit to sell (reduce), target price €11 (12.50)	FW
08-21	Apetit Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.17	63.65	82	86.61	86.12	78.42	-	-
Change	-	-20.61%	28.84%	5.62%	-0.56%	-8.95%	-	-
Enterprise Value (EV) ¹	105	50.95	76.1	89.91	101.7	99.22	102.8	78.42
Change	-	-51.47%	49.37%	18.14%	13.14%	-2.46%	3.63%	-23.73%
P/E	33.8x	12.3x	8.48x	10.3x	9.62x	-18.7x	18.2x	12.1x
PBR	0.86x	0.66x	0.79x	0.8x	0.77x	0.76x	0.76x	-
PEG	-	0x	0.1x	-0.8x	1.64x	0x	-0x	0.2x
Capitalization / Revenue	0.28x	0.27x	0.47x	0.53x	0.51x	0.44x	0.43x	0.42x
EV / Revenue	0.37x	0.22x	0.43x	0.55x	0.61x	0.56x	0.56x	0.42x
EV / EBITDA	11.4x	4.11x	5.77x	5.62x	4.84x	9.63x	8.1x	5.09x
EV / EBIT	37.5x	8.22x	10.1x	9.67x	17.2x	124x	21x	10.7x
EV / FCF	-65.6x	2.18x	34.6x	-14.3x	17.5x	31x	147x	26.1x
FCF Yield	-1.52%	45.9%	2.89%	-7.01%	5.7%	3.23%	0.68%	3.83%
Dividend per Share ²	0.4	0.5	0.75	0.75	0.7	0.75	0.75	0.75
Rate of return	3.11%	4.9%	5.7%	5.38%	5.05%	5.98%	5.98%	5.98%
EPS ²	0.38	0.83	1.55	1.36	1.44	-0.67	0.69	1.04
Distribution rate	105%	60.2%	48.4%	55.1%	48.6%	-112%	109%	72.1%
Net sales ¹	283.9	231.8	175.5	162.6	167.6	178	183.9	188.5
EBITDA ¹	9.2	12.4	13.2	16	21	10.3	12.7	15.4
EBIT ¹	2.8	6.2	7.5	9.3	5.9	0.8	4.9	7.3
Net income ¹	2.4	5.2	9.7	8.5	9	-4.2	4.3	6.4
Net Debt ¹	24.8	-12.7	-5.9	3.3	15.6	20.8	24.4	-
Reference price ²	12.85	10.20	13.15	13.95	13.85	12.55	12.55	12.55
Nbr of stocks (in thousands)	6,239	6,240	6,236	6,208	6,218	6,248	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APETIT OYJ	-18.21x	0.55x	9.42x	6.15%	87.97M
NESTLÉ S.A.	20.45x	2.79x	13.93x	4.04%	244B
MONDELEZ INTERNATIONAL, INC.	19.85x	2.49x	14.87x	3.3%	79.59B
DANONE	16.2x	1.7x	9.61x	3.86%	45.22B
ARCHER-DANIELS-MIDLAND COMPANY	15.74x	0.56x	10.04x	2.5%	40.97B
THE HERSHEY COMPANY	20.68x	3.14x	12.77x	3.38%	34.32B
AJINOMOTO CO., INC.	33.5x	2.92x	16.93x	1.1%	30.08B
KRAFT HEINZ	-8.72x	1.88x	9.37x	6.49%	29.33B
NESTLÉ INDIA LIMITED	64.21x	9.85x	40.85x	1.19%	27.86B
Average	18.19x	2.88x	15.31x	3.56%	59.04B
Weighted average by Cap.	21.07x	2.83x	14.66x	3.57%