Valuation Apetit Oyj

Stocks

Real-time Estimate Cboe Europe 07:04:32 2026-08-26 EDT			5-day change	1st Jan Change
12.18 ^EUR	+1.46%		-2.81%	-12.64%

08-24	Inderes downgrades Apetit to sell (reduce), target price €11 (12.50)	FW
08-21	Apetit Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.17	63.65	82	86.61	86.12	74.98	-	-
Change	-	-20.61%	28.84%	5.62%	-0.56%	-12.94%	-	-
Enterprise Value (EV) ¹	105	50.95	76.1	89.91	101.7	95.78	99.38	74.98
Change	-	-51.47%	49.37%	18.14%	13.14%	-5.84%	3.76%	-24.55%
P/E	33.8x	12.3x	8.48x	10.3x	9.62x	-17.9x	17.4x	11.5x
PBR	0.86x	0.66x	0.79x	0.8x	0.77x	0.72x	0.73x	-
PEG	-	0x	0.1x	-0.8x	1.64x	0x	-0x	0.2x
Capitalization / Revenue	0.28x	0.27x	0.47x	0.53x	0.51x	0.42x	0.41x	0.4x
EV / Revenue	0.37x	0.22x	0.43x	0.55x	0.61x	0.54x	0.54x	0.4x
EV / EBITDA	11.4x	4.11x	5.77x	5.62x	4.84x	9.3x	7.83x	4.87x
EV / EBIT	37.5x	8.22x	10.1x	9.67x	17.2x	120x	20.3x	10.3x
EV / FCF	-65.6x	2.18x	34.6x	-14.3x	17.5x	29.9x	142x	25x
FCF Yield	-1.52%	45.9%	2.89%	-7.01%	5.7%	3.34%	0.7%	4%
Dividend per Share ²	0.4	0.5	0.75	0.75	0.7	0.75	0.75	0.75
Rate of return	3.11%	4.9%	5.7%	5.38%	5.05%	6.25%	6.25%	6.25%
EPS ²	0.38	0.83	1.55	1.36	1.44	-0.67	0.69	1.04
Distribution rate	105%	60.2%	48.4%	55.1%	48.6%	-112%	109%	72.1%
Net sales ¹	283.9	231.8	175.5	162.6	167.6	178	183.9	188.5
EBITDA ¹	9.2	12.4	13.2	16	21	10.3	12.7	15.4
EBIT ¹	2.8	6.2	7.5	9.3	5.9	0.8	4.9	7.3
Net income ¹	2.4	5.2	9.7	8.5	9	-4.2	4.3	6.4
Net Debt ¹	24.8	-12.7	-5.9	3.3	15.6	20.8	24.4	-
Reference price ²	12.85	10.20	13.15	13.95	13.85	12.00	12.00	12.00
Nbr of stocks (in thousands)	6,239	6,240	6,236	6,208	6,218	6,248	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APETIT OYJ	-17.91x	0.54x	9.3x	6.25%	87.5M
NESTLÉ S.A.	20.73x	2.86x	14.24x	3.93%	256B
MONDELEZ INTERNATIONAL, INC.	20.07x	2.51x	14.99x	3.27%	80.39B
DANONE	17.39x	1.8x	10.2x	3.6%	49.13B
THE HERSHEY COMPANY	22.66x	3.42x	13.83x	3.09%	37.61B
ARCHER-DANIELS-MIDLAND COMPANY	14.66x	0.53x	9.62x	2.63%	38.15B
AJINOMOTO CO., INC.	37.92x	3.26x	18.88x	0.95%	32.94B
KRAFT HEINZ	-107.8x	1.91x	9.49x	6.33%	30.03B
NESTLÉ INDIA LIMITED	68.52x	10.52x	43.62x	1.11%	29.92B
Average	8.47x	3.04x	16.02x	3.46%	61.55B
Weighted average by Cap.	16.68x	2.98x	15.25x	3.46%