Valuation Animalcare Group plc

Stocks

Market Closed - London S.E. 02:30:00 2026-07-30 EDT			5-day change	1st Jan Change
335.00 ^GBX	-.--%		+0.45%	+41.35%

08-02	Animalcare Group plc Announces Termination of Marie Sylvia Metayer as Director, Effective July 31, 2026	CI
08-02	Animalcare Group plc Announces Termination of A Director Appointment of Els Leen Veerle Degroote Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	120.1	207.3	136.7	102.2	168.3	163.6
Change	-	72.6%	-34.06%	-25.26%	64.71%	-2.77%
Enterprise Value (EV) ¹	133.7	212.6	142.1	103.4	179.8	175.9
Change	-	59.01%	-33.17%	-27.23%	73.81%	-2.12%
P/E	513x	-2,693x	71.1x	85.4x	8.15x	32.5x
PBR	1.47x	2.63x	1.73x	1.31x	1.49x	1.43x
PEG	-	20x	-0x	-2.3x	0x	-0.4x
Capitalization / Revenue	1.7x	2.8x	1.91x	1.37x	2.27x	1.84x
EV / Revenue	1.9x	2.87x	1.98x	1.39x	2.42x	1.97x
EV / EBITDA	14.6x	20.5x	14.3x	10.4x	20.2x	13.7x
EV / EBIT	50.2x	42.1x	26.7x	18.4x	39.6x	26.6x
EV / FCF	13.4x	21x	19.8x	12x	-3.44x	2.8x
FCF Yield	7.46%	4.76%	5.06%	8.32%	-29.1%	35.7%
Dividend per Share ²	0.04	0.044	0.044	0.05	0.05	0.022
Rate of return	2%	1.28%	1.93%	2.94%	2.05%	0.93%
EPS ²	0.003896	-0.001281	0.032	0.0199	0.2994	0.073
Distribution rate	1,027%	-3,435%	138%	251%	16.7%	30.1%
Net sales ¹	70.49	74.02	71.62	74.35	74.23	89.11
EBITDA ¹	9.137	10.36	9.967	9.983	8.919	12.87
EBIT ¹	2.664	5.046	5.314	5.622	4.537	6.623
Net income ¹	0.234	-0.077	1.965	1.199	18.49	5.078
Net Debt ¹	13.62	5.329	5.402	1.234	11.45	12.3
Reference price ²	2.000	3.450	2.275	1.700	2.440	2.370
Nbr of stocks (in thousands)	60,057	60,092	60,092	60,108	68,976	69,046
Announcement Date	5/17/21	5/13/22	5/19/23	2/29/24	5/16/25	5/22/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANIMALCARE GROUP PLC	-	-	-	-	312M
ELI LILLY AND COMPANY	41.54x	14.06x	31.11x	0.48%	1,263B
JOHNSON & JOHNSON	39.99x	6.71x	18.89x	1.95%	658B
ABBVIE INC.	38.61x	8.62x	17.83x	2.33%	521B
ROCHE HOLDING AG	21.74x	5.27x	13.12x	2.48%	391B
MERCK & CO., INC.	109.15x	6.06x	25.73x	2.28%	369B
NOVARTIS AG	23.19x	5.97x	14.41x	2.71%	307B
ASTRAZENECA PLC	24.47x	4.9x	13.63x	1.77%	290B
AMGEN INC.	29.56x	7.53x	13.48x	2.16%	252B
GILEAD SCIENCES, INC.	-49.1x	7.47x	29.35x	1.93%	212B
Average	31.02x	7.40x	19.73x	2.01%	426.22B
Weighted average by Cap.	37.29x	8.84x	21.96x	1.69%