|
Market Closed -
Xetra
11:35:30 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 81.20 EUR | -0.37% |
|
-0.49% | +21.65% |
| 07-30 | Andritz AG, Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | Andritz AG Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: ANDRITZ AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,504 | 5,312 | 5,578 | 4,859 | 6,512 | 7,958 | - | - |
| Change | - | 17.93% | 5.02% | -12.89% | 34.01% | 22.2% | - | - |
| Enterprise Value (EV) 1 | 4,114 | 4,569 | 5,128 | 4,433 | 6,011 | 7,248 | 7,004 | 6,863 |
| Change | - | 11.05% | 12.23% | -13.55% | 35.6% | 20.57% | -3.36% | -2.01% |
| P/E | 13.8x | 12.9x | 11x | 9.82x | 14.4x | 16.6x | 14x | 12.4x |
| PBR | 2.86x | 2.87x | 2.57x | 2.13x | 2.66x | 3.02x | 2.71x | 2.43x |
| PEG | - | 0.5x | 0.5x | -3.16x | -2.11x | 3.4x | 0.7x | 1x |
| Capitalization / Revenue | 0.7x | 0.7x | 0.64x | 0.58x | 0.83x | 0.96x | 0.9x | 0.84x |
| EV / Revenue | 0.64x | 0.61x | 0.59x | 0.53x | 0.76x | 0.88x | 0.79x | 0.73x |
| EV / EBITDA | 5.73x | 5.53x | 5.63x | 4.99x | 7.3x | 8.03x | 6.94x | 6.17x |
| EV / EBIT | 8.58x | 7.98x | 7.48x | 6.7x | 10.3x | 11.1x | 9.32x | 8.25x |
| EV / FCF | 9.81x | 8.68x | 34.5x | 11.1x | 15.7x | 10.9x | 12.7x | 11.5x |
| FCF Yield | 10.2% | 11.5% | 2.9% | 9% | 6.37% | 9.2% | 7.89% | 8.73% |
| Dividend per Share 2 | 1.65 | 2.1 | 2.5 | 2.6 | 2.7 | 2.81 | 3.05 | 3.34 |
| Rate of return | 3.64% | 3.92% | 4.43% | 5.31% | 4.04% | 3.46% | 3.76% | 4.11% |
| EPS 2 | 3.28 | 4.14 | 5.15 | 4.99 | 4.65 | 4.877 | 5.796 | 6.539 |
| Distribution rate | 50.3% | 50.7% | 48.5% | 52.1% | 58.1% | 57.6% | 52.6% | 51.1% |
| Net sales 1 | 6,463 | 7,543 | 8,660 | 8,314 | 7,883 | 8,248 | 8,853 | 9,453 |
| EBITDA 1 | 718.3 | 825.5 | 910.2 | 887.9 | 823.4 | 903.1 | 1,010 | 1,113 |
| EBIT 1 | 479.6 | 572.7 | 685.2 | 661.9 | 582.8 | 652.9 | 751.9 | 831.9 |
| Net income 1 | 325.5 | 409.6 | 510.2 | 496.5 | 456.3 | 483 | 574.8 | 650.1 |
| Net Debt 1 | -389.8 | -742.6 | -450.4 | -426.4 | -500.8 | -709.7 | -953.1 | -1,094 |
| Reference price 2 | 45.38 | 53.55 | 56.40 | 48.98 | 66.75 | 81.20 | 81.20 | 81.20 |
| Nbr of stocks (in thousands) | 99,256 | 99,191 | 98,904 | 99,210 | 97,556 | 97,999 | - | - |
| Announcement Date | 3/8/22 | 3/8/23 | 2/29/24 | 3/6/25 | 3/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.79x | 6.62x | 24.59x | 0.69% | 133B | |
| 29.27x | 5.46x | 18.94x | 2.06% | 37.74B | |
| 22.8x | 1.95x | 14.01x | 2.05% | 33.16B | |
| 32.89x | 4.35x | 16.45x | 0.1% | 32.34B | |
| 23.98x | 4x | 12.69x | 1.4% | 30.2B | |
| 26.14x | 3.18x | 13.68x | 1.44% | 27.94B | |
| 112.9x | 40.63x | 92.94x | 0.32% | 27.91B | |
| 22.87x | 3.31x | 14.28x | 1.02% | 27.89B | |
| 25.94x | 3.26x | 15.94x | 1.74% | 24.22B | |
| Average | 37.29x | 8.09x | 24.83x | 1.2% | 41.61B | |
| Weighted average by Cap. | 37.27x | 7.50x | 24.37x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANDR Stock
- AZ2 Stock
- Valuation ANDRITZ AG
Select your edition
All financial news and data tailored to specific country editions
