|
Market Closed -
London S.E.
11:35:13 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 7.100 GBX | +7.58% |
|
+21.99% | +105.80% |
| 08-28 | Andrada Mining revenue grows as tin price jumps, but loss widens | AN |
| 08-28 | Andrada Mining appoints two non-executive directors | AN |
Company Valuation: Andrada Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 77.97 | 61.85 | 69.53 | 34.1 | 80.08 | 156.1 | - | - |
| Change | - | -20.67% | 12.42% | -50.95% | 134.83% | 94.95% | - | - |
| Enterprise Value (EV) 1 | 75.72 | 60.82 | 69.69 | 53.06 | 90.98 | 135.7 | 134.5 | 156.1 |
| Change | - | -19.68% | 14.58% | -23.86% | 71.46% | 49.19% | -0.88% | 16.06% |
| P/E | -86.9x | -7.67x | -8.15x | -3.24x | -6.01x | - | - | - |
| PBR | - | - | 2.09x | 1.4x | 3.35x | - | - | - |
| PEG | - | -0x | 0.82x | -0.2x | -0.63x | - | - | - |
| Capitalization / Revenue | 5.73x | 6.29x | 3.87x | 1.43x | 2.66x | 2.2x | 1.94x | 1.75x |
| EV / Revenue | 5.56x | 6.19x | 3.88x | 2.23x | 3.02x | 1.91x | 1.67x | 1.75x |
| EV / EBITDA | 29.2x | -10.2x | -14.6x | 102x | 27.4x | 3.99x | 3.5x | 3.05x |
| EV / EBIT | 108x | -7.29x | -8.56x | -13.6x | -35.4x | 4.16x | 2.71x | 3.14x |
| EV / FCF | -19.1x | -3.9x | -4.49x | -2.8x | -27x | -8.48x | -33.6x | - |
| FCF Yield | -5.25% | -25.7% | -22.3% | -35.7% | -3.7% | -11.8% | -2.97% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0008 | -0.006 | -0.0054 | -0.0063 | -0.0069 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13.62 | 9.827 | 17.97 | 23.81 | 30.09 | 70.9 | 80.55 | 89.1 |
| EBITDA 1 | 2.589 | -5.952 | -4.763 | 0.521 | 3.314 | 34 | 38.45 | 51.2 |
| EBIT 1 | 0.6996 | -8.339 | -8.142 | -3.914 | -2.57 | 32.6 | 49.7 | 49.7 |
| Net income 1 | -0.8156 | -7.754 | -8.438 | -9.789 | -10.7 | -0.2 | 7.5 | - |
| Net Debt 1 | -2.245 | -1.027 | 0.1569 | 18.96 | 10.89 | -20.4 | -21.6 | - |
| Reference price 2 | 0.0695 | 0.0460 | 0.0440 | 0.0204 | 0.0415 | 0.0710 | 0.0710 | 0.0710 |
| Nbr of stocks (in thousands) | 1,121,842 | 1,344,543 | 1,580,251 | 1,671,679 | 1,929,686 | 2,198,915 | - | - |
| Announcement Date | 8/31/22 | 8/24/23 | 8/30/24 | 8/29/25 | 8/28/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.76x | 3.67x | - | 194M | |
| 25.31x | 9.78x | 14.99x | 2.04% | 166B | |
| 23.87x | 3.57x | 8.5x | 0.84% | 102B | |
| 11.52x | 1.34x | 5.53x | 3.08% | 52.95B | |
| 18.87x | 3.56x | 12.12x | 0.93% | 21.36B | |
| 33.9x | - | - | 1.2% | 20.69B | |
| 6.97x | 0.29x | 7.9x | 6.1% | 19.22B | |
| 19.72x | 1.15x | 9.91x | 2.23% | 16.58B | |
| 10.6x | 1.48x | 10.26x | 3.1% | 16.07B | |
| Average | 18.84x | 2.87x | 9.11x | 2.44% | 46.04B | |
| Weighted average by Cap. | 21.65x | 5.53x | 11.13x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ATM Stock
- Valuation Andrada Mining Limited
Select your edition
All financial news and data tailored to specific country editions
