ANDRADA MINING LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.8 GBX | +1.05% |
|
-1.03% | -6.80% |
| 03-27 | Empire Metals targets key milestones in Australia | AN |
| 03-27 | Andrada Mining Limited Reports Unaudited Production Results for the Fourth Quarter and Fiscal Year Ended 29 February 2024 | CI |
Valuation
| Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 19.48 | 16.33 | 42.42 | 77.97 | 61.85 | 75.85 | - | - |
| Enterprise Value (EV) 1 | 19.48 | 16.33 | 45.33 | 75.72 | 60.82 | 67.75 | 18.35 | 75.85 |
| P/E ratio | - | - | - | -86.9 x | -7.67 x | -17.1 x | -11.7 x | -8.28 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 728 x | 237 x | 8.51 x | 5.73 x | 6.29 x | 3.42 x | 2.54 x | 2.42 x |
| EV / Revenue | 728 x | 237 x | 9.09 x | 5.56 x | 6.19 x | 3.05 x | 0.61 x | 2.42 x |
| EV / EBITDA | - | - | - | 29.2 x | -10.2 x | 42.3 x | -4.27 x | -9.48 x |
| EV / FCF | - | - | - | -19.1 x | -3.9 x | -113 x | -3.01 x | - |
| FCF Yield | - | - | - | -5.25% | -25.7% | -0.89% | -33.2% | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 519,589 | 653,146 | 874,690 | 1,121,842 | 1,344,543 | 1,580,251 | - | - |
| Reference price 2 | 0.0375 | 0.0250 | 0.0485 | 0.0695 | 0.0460 | 0.0480 | 0.0480 | 0.0480 |
| Announcement Date | 19-07-02 | 20-08-28 | 21-07-22 | 22-08-31 | 23-08-24 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.0268 | 0.069 | 4.985 | 13.62 | 9.827 | 22.2 | 29.9 | 31.3 |
| EBITDA 1 | - | - | - | 2.589 | -5.952 | 1.6 | -4.3 | -8 |
| EBIT 1 | - | - | -5.612 | 0.6996 | -8.339 | 5.5 | -0.4 | -4.7 |
| Operating Margin | - | - | -112.57% | 5.14% | -84.86% | 24.77% | -1.34% | -15.02% |
| Earnings before Tax (EBT) | - | - | - | - | -8.97 | - | - | - |
| Net income 1 | - | - | - | -0.8156 | -7.754 | -4.4 | -10.2 | -16.2 |
| Net margin | - | - | - | -5.99% | -78.9% | -19.82% | -34.11% | -51.76% |
| EPS 2 | - | - | - | -0.000800 | -0.006000 | -0.002800 | -0.004100 | -0.005800 |
| Free Cash Flow 1 | - | - | - | -3.975 | -15.61 | -0.6 | -6.1 | - |
| FCF margin | - | - | - | -29.19% | -158.84% | -2.7% | -20.4% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 19-07-02 | 20-08-28 | 21-07-22 | 22-08-31 | 23-08-24 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: February | 2022 S1 | 2022 S2 | 2023 S2 | 2024 S1 |
|---|---|---|---|---|
| Net sales 1 | - | 8.542 | 5.101 | 8.847 |
| EBITDA 1 | - | 2 | -3.352 | -0.7929 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | -0.6922 | -0.1234 | -5.073 | -2.756 |
| Net margin | - | -1.44% | -99.45% | -31.15% |
| EPS 2 | -0.000700 | -0.000100 | - | -0.1800 |
| Dividend per Share | - | - | - | - |
| Announcement Date | 21-09-27 | 22-08-31 | 23-08-24 | 23-11-29 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 2.9 | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 2.25 | 1.03 | 8.1 | 57.5 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | -3.97 | -15.6 | -0.6 | -6.1 | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | - | - | - | 0 | -0 | 0 | -0 | -0 |
| Capex | - | - | 2.96 | 4.54 | 10.7 | - | - | - |
| Capex / Sales | - | - | 59.28% | 33.37% | 108.65% | - | - | - |
| Announcement Date | 19-07-02 | 20-08-28 | 21-07-22 | 22-08-31 | 23-08-24 | - | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.048
GBP
Average target price
0.24
GBP
Spread / Average Target
+400.00%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -6.80% | 94.92M | |
| +39.40% | 92.76B | |
| +21.19% | 74.11B | |
| -.--% | 27.64B | |
| +57.43% | 10.74B | |
| +17.42% | 9.32B | |
| +16.44% | 8.71B | |
| -0.30% | 7.51B | |
| +38.33% | 6.51B | |
| +24.23% | 5.24B |
- Stock Market
- Equities
- ATM Stock
- Financials Andrada Mining Limited