Valuation ANDA PAPE Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:52 2026-07-17 EDT			5-day change	1st Jan Change
60.91 ^INR	-2.54%		-2.53%	-9.31%

05-30	Andhra Paper Limited Revokes Lockout At Kadiyam Unit	CI
05-14	Andhra Paper March-quarter net PAT 77.2 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,747	8,730	11,812	16,453	19,332	13,679
Change	-	51.9%	35.31%	39.29%	17.5%	-29.24%
Enterprise Value (EV) ¹	4,075	7,260	9,455	9,476	11,706	9,027
Change	-	78.17%	30.22%	0.23%	23.54%	-22.89%
P/E	2.7x	-190x	8.45x	3.15x	5.69x	15.4x
PBR	0.59x	0.9x	1.08x	1.04x	1.02x	0.7x
PEG	-	2x	-0x	0x	-0.2x	-0.2x
Capitalization / Revenue	0.45x	0.98x	0.86x	0.78x	1.07x	0.89x
EV / Revenue	0.32x	0.82x	0.69x	0.45x	0.65x	0.59x
EV / EBITDA	1.37x	13.2x	4.33x	1.29x	2.72x	6.56x
EV / EBIT	1.78x	-60x	6.22x	1.4x	3.19x	17.5x
EV / FCF	3.9x	12.2x	9.65x	2.18x	69x	-2.4x
FCF Yield	25.6%	8.2%	10.4%	45.8%	1.45%	-41.7%
Dividend per Share ²	-	1	1.5	2.5	2	1
Rate of return	-	2.28%	2.53%	3.02%	2.06%	1.45%
EPS ²	10.71	-0.2313	7.027	26.27	17.09	4.471
Distribution rate	-	-432%	21.3%	9.52%	11.7%	22.4%
Net sales ¹	12,697	8,867	13,802	20,977	18,006	15,412
EBITDA ¹	2,979	551.7	2,185	7,357	4,299	1,375
EBIT ¹	2,283	-121	1,520	6,750	3,665	516.2
Net income ¹	2,129	-45.99	1,397	5,225	3,397	889.1
Net Debt ¹	-1,672	-1,469	-2,357	-6,977	-7,626	-4,652
Reference price ²	28.90	43.90	59.40	82.74	97.22	68.79
Nbr of stocks (in thousands)	198,850	198,850	198,850	198,850	198,850	198,850
Announcement Date	8/27/20	7/12/21	7/18/22	7/18/23	7/19/24	7/15/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UPM-KYMMENE OYJ	14.28x	1.55x	9.26x	6.39%	14.15B
SUZANO S.A.	5.58x	2.25x	5.27x	3.72%	10.13B
HOLMEN AB	19.76x	2.35x	11.51x	3.13%	4.8B
OJI HOLDINGS CORPORATION	18.94x	0.84x	10.99x	4.3%	4.38B
KLABIN S.A.	9.88x	2.19x	6.04x	5.54%	4.22B
EMPRESAS CMPC S.A.	15.99x	1.03x	6.57x	1.31%	2.86B
THE NAVIGATOR COMPANY, S.A.	14.44x	1.61x	7.76x	6.8%	2.59B
XIANHE CO.,LTD.	9.87x	-	-	3.56%	1.94B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	7.97x	0.88x	3.83x	2.39%	1.85B
Average	12.97x	1.59x	7.65x	4.13%	5.21B
Weighted average by Cap.	12.68x	1.73x	7.99x	4.65%