Valuation ANDA PAPE Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:25 2026-09-16 EDT			5-day change	1st Jan Change
72.96 ^INR	+1.53%		+7.04%	+8.64%

08-12	Andhra Paper Limited Declares Final Dividend for the Financial Year Ended March 31, 2026	CI
08-04	Andhra Paper Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	8,730	11,812	16,453	19,332	13,679	11,523
Change	-	35.31%	39.29%	17.5%	-29.24%	-15.76%
Enterprise Value (EV) ¹	7,260	9,455	9,476	11,706	9,021	8,659
Change	-	30.22%	0.23%	23.54%	-22.94%	-4.02%
P/E	-190x	8.45x	3.15x	5.69x	15.4x	61.9x
PBR	0.9x	1.08x	1.04x	1.02x	0.7x	0.59x
PEG	-	-0x	0x	-0.2x	-0.2x	-0.8x
Capitalization / Revenue	0.98x	0.86x	0.78x	1.07x	0.89x	0.68x
EV / Revenue	0.82x	0.69x	0.45x	0.65x	0.59x	0.51x
EV / EBITDA	13.2x	4.33x	1.29x	2.72x	6.56x	9.91x
EV / EBIT	-60x	6.22x	1.4x	3.19x	17.5x	-51x
EV / FCF	12.2x	9.65x	2.18x	69x	-2.4x	-4.65x
FCF Yield	8.2%	10.4%	45.8%	1.45%	-41.7%	-21.5%
Dividend per Share ²	1	1.5	2.5	2	1	0.5
Rate of return	2.28%	2.53%	3.02%	2.06%	1.45%	0.86%
EPS ²	-0.2313	7.027	26.27	17.09	4.471	0.9362
Distribution rate	-432%	21.3%	9.52%	11.7%	22.4%	53.4%
Net sales ¹	8,867	13,802	20,977	18,006	15,412	17,012
EBITDA ¹	551.7	2,185	7,357	4,299	1,375	873.8
EBIT ¹	-121	1,520	6,750	3,665	516.2	-169.9
Net income ¹	-45.99	1,397	5,225	3,397	889.1	186.2
Net Debt ¹	-1,469	-2,357	-6,977	-7,626	-4,658	-2,865
Reference price ²	43.90	59.40	82.74	97.22	68.79	57.95
Nbr of stocks (in thousands)	198,850	198,850	198,850	198,850	198,850	198,850
Announcement Date	7/12/21	7/18/22	7/18/23	7/19/24	7/15/25	7/20/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UPM-KYMMENE OYJ	18.2x	1.75x	10.9x	5.87%	15.87B
SUZANO S.A.	6.9x	2.37x	5.7x	3.54%	11.4B
HOLMEN AB	21.78x	2.45x	12.12x	2.86%	4.96B
OJI HOLDINGS CORPORATION	20.33x	0.85x	10.95x	4.14%	4.76B
KLABIN S.A.	14.34x	2.34x	6.44x	5.35%	4.64B
THE NAVIGATOR COMPANY, S.A.	16.78x	1.81x	8.18x	5.71%	2.66B
EMPRESAS CMPC S.A.	18.02x	1.02x	6.62x	1.45%	2.57B
XIANHE CO.,LTD.	11.13x	-	-	5.48%	2B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	5.75x	0.84x	4.22x	2.79%	1.9B
Average	14.80x	1.68x	8.14x	4.13%	5.64B
Weighted average by Cap.	15.03x	1.86x	8.75x	4.48%