Valuation ANDA PAPE Bombay S.E.

Stocks

Delayed Bombay S.E. 02:37:46 2026-08-20 EDT			5-day change	1st Jan Change
60.93 ^INR	-0.08%		+1.48%	-9.28%

08-12	Andhra Paper Limited Declares Final Dividend for the Financial Year Ended March 31, 2026	CI
08-04	Andhra Paper Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	8,730	11,812	16,453	19,332	13,679	11,523
Change	-	35.31%	39.29%	17.5%	-29.24%	-15.76%
Enterprise Value (EV) ¹	7,260	9,455	9,476	11,706	9,021	8,659
Change	-	30.22%	0.23%	23.54%	-22.94%	-4.02%
P/E	-190x	8.45x	3.15x	5.69x	15.4x	61.9x
PBR	0.9x	1.08x	1.04x	1.02x	0.7x	0.59x
PEG	-	-0x	0x	-0.2x	-0.2x	-0.8x
Capitalization / Revenue	0.98x	0.86x	0.78x	1.07x	0.89x	0.68x
EV / Revenue	0.82x	0.69x	0.45x	0.65x	0.59x	0.51x
EV / EBITDA	13.2x	4.33x	1.29x	2.72x	6.56x	9.91x
EV / EBIT	-60x	6.22x	1.4x	3.19x	17.5x	-51x
EV / FCF	12.2x	9.65x	2.18x	69x	-2.4x	-4.65x
FCF Yield	8.2%	10.4%	45.8%	1.45%	-41.7%	-21.5%
Dividend per Share ²	1	1.5	2.5	2	1	0.5
Rate of return	2.28%	2.53%	3.02%	2.06%	1.45%	0.86%
EPS ²	-0.2313	7.027	26.27	17.09	4.471	0.9362
Distribution rate	-432%	21.3%	9.52%	11.7%	22.4%	53.4%
Net sales ¹	8,867	13,802	20,977	18,006	15,412	17,012
EBITDA ¹	551.7	2,185	7,357	4,299	1,375	873.8
EBIT ¹	-121	1,520	6,750	3,665	516.2	-169.9
Net income ¹	-45.99	1,397	5,225	3,397	889.1	186.2
Net Debt ¹	-1,469	-2,357	-6,977	-7,626	-4,658	-2,865
Reference price ²	43.90	59.40	82.74	97.22	68.79	57.95
Nbr of stocks (in thousands)	198,850	198,850	198,850	198,850	198,850	198,850
Announcement Date	7/12/21	7/18/22	7/18/23	7/19/24	7/15/25	7/20/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UPM-KYMMENE OYJ	16.3x	1.59x	10.06x	6.63%	14.21B
SUZANO S.A.	6.15x	2.16x	4.97x	3.54%	10.27B
HOLMEN AB	21x	2.44x	12.15x	2.96%	5.11B
OJI HOLDINGS CORPORATION	19.33x	0.84x	10.93x	4.21%	4.58B
KLABIN S.A.	12.17x	2.24x	6.18x	5.49%	4.23B
EMPRESAS CMPC S.A.	13.41x	1.02x	6.4x	1.81%	2.77B
THE NAVIGATOR COMPANY, S.A.	16.62x	1.8x	8.13x	5.76%	2.66B
XIANHE CO.,LTD.	11.55x	-	-	3.04%	2.28B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	5.64x	0.83x	4.15x	2.84%	1.88B
Average	13.57x	1.61x	7.87x	4.03%	5.33B
Weighted average by Cap.	13.76x	1.74x	8.30x	4.6%