Valuation ams-OSRAM AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:50:07 2026-07-06 EDT			5-day change	1st Jan Change
21.90 ^EUR	+2.82%		+12.89%	+166.10%

07-01	Swiss Market Index Blinks Red; Galderma Falls	MT
07-01	Ams-Osram Closes Sale of Non-optical Sensor Business to Infineon for EUR570 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,179	1,784	2,238	622.9	835	2,105	-	-
Change	-	-57.31%	25.45%	-72.17%	34.06%	152.04%	-	-
Enterprise Value (EV) ¹	5,983	3,501	3,550	2,036	1,913	3,691	3,639	3,553
Change	-	-41.48%	1.4%	-42.65%	-6.04%	92.96%	-1.42%	-2.36%
P/E	-131x	-4.02x	-0.44x	-0.79x	-6.44x	-6.86x	-23.4x	77.2x
PBR	1.33x	0.63x	0.37x	0.51x	0.88x	2.2x	2.67x	2.23x
PEG	-	-0x	-0x	0x	0.1x	-0x	0.3x	-1x
Capitalization / Revenue	0.83x	0.37x	0.62x	0.18x	0.25x	0.66x	0.64x	0.59x
EV / Revenue	1.18x	0.73x	0.99x	0.59x	0.58x	1.15x	1.1x	1x
EV / EBITDA	6.22x	4.09x	6.4x	3.66x	3.26x	6.75x	5.67x	5.05x
EV / EBIT	30.2x	-21.7x	-2.48x	-3.72x	18.8x	36.9x	22.5x	21.3x
EV / FCF	12.4x	56.5x	-9.47x	-30.4x	50.3x	-14.8x	97.7x	24.2x
FCF Yield	8.1%	1.77%	-10.6%	-3.29%	1.99%	-6.78%	1.02%	4.14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.226	-17	-52	-7.94	-1.31	-3.105	-0.9105	0.2758
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,058	4,819	3,590	3,428	3,323	3,198	3,302	3,559
EBITDA ¹	961.6	857	555	557	586	546.9	642	703.3
EBIT ¹	197.9	-161	-1,430	-547	102	100	161.6	166.9
Net income ¹	-31.53	-444	-1,613	-785	-129	-237.6	-92.5	7.967
Net Debt ¹	1,803	1,717	1,312	1,413	1,078	1,587	1,534	1,448
Reference price ²	160.33	68.31	22.71	6.31	8.44	21.29	21.29	21.29
Nbr of stocks (in thousands)	26,067	26,119	98,544	98,751	98,925	98,849	-	-
Announcement Date	2/8/22	2/7/23	2/9/24	2/11/25	2/9/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.68x	11.61x	17.22x	0.39%	4,719B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.63x	11.67x	15.82x	1.03%	1,984B
BROADCOM INC.	39.73x	16.4x	24.15x	0.73%	1,715B
SK HYNIX INC.	7.57x	4.39x	5.29x	0.23%	1,122B
MICRON TECHNOLOGY, INC.	13.41x	8.17x	9.89x	0.05%	1,102B
AMD (ADVANCED MICRO DEVICES)	96.39x	16.81x	62.99x	-.--%	844B
INTEL CORPORATION	-335.86x	10.63x	31.64x	-.--%	605B
ARM HOLDINGS PLC	260.28x	55.69x	117.9x	-.--%	337B
KIOXIA HOLDINGS CORPORATION	8.48x	4.43x	5.39x	1.15%	283B
Average	15.03x	15.53x	32.25x	0.4%	1,412B
Weighted average by Cap.	16.22x	12.64x	22.38x	0.45%