|
Market Closed -
Sao Paulo
15:54:30 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 33.70 BRL | -2.88% |
|
-6.91% | +7.28% |
| 10-13 | Amphenol Poised for Strong Q3 on AI Infrastructure Demand, BofA Says | MT |
| 10-13 | BofA Securities Adjusts Amphenol Price Target to $104 From $99, Maintains Buy Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 200,952 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 21.48% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 212,128 | 207,811 | 199,181 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 24.94% | -2.03% | -4.15% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 31x | 25.3x | 20.9x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.6x | 7.73x | 5.92x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 1.1x | 1x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.64x | 4.71x | 4.16x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.95x | 4.87x | 4.12x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 18.1x | 14.9x | 12.5x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 20.8x | 16.8x | 14x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 33.4x | 26.5x | 21.1x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3% | 3.77% | 4.75% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5072 | 0.546 | 0.603 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.64% | 0.69% | 0.76% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.561 | 3.137 | 3.805 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 19.8% | 17.4% | 15.8% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,637 | 42,633 | 48,352 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,721 | 13,937 | 15,872 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,203 | 12,394 | 14,210 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,566 | 8,548 | 9,694 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,176 | 6,860 | -1,771 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 79.35 | 79.35 | 79.35 |
| Nbr of stocks (in thousands) | 2,392,111 | 2,380,378 | 2,393,241 | 2,411,226 | 2,448,111 | 2,465,967 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.82x | 5.95x | 18.1x | 0.62% | 201B | |
| 33.8x | 12.01x | 21.91x | 0.81% | 121B | |
| 51.5x | 6.46x | 22.13x | 0.82% | 119B | |
| 12.85x | 0.29x | 6.45x | 3.91% | 104B | |
| 33.29x | 5.42x | 17.77x | 1.04% | 77.69B | |
| 55.01x | 5.95x | 27.22x | 0.25% | 63.7B | |
| 19.92x | 7.1x | 14.41x | 0.64% | 63.74B | |
| 16.08x | 0.96x | 10.75x | 0.79% | 53.79B | |
| 33.85x | 4.8x | 18.09x | 0.02% | 49.35B | |
| Average | 32.01x | 5.44x | 17.43x | 0.99% | 94.81B | |
| Weighted average by Cap. | 32.65x | 5.85x | 17.70x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- A1PH34 Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
