Valuation Amphenol Corporation London S.E.

Stocks

Market Closed - London S.E. Other stock markets 09:56:37 2026-07-30 EDT			5-day change	1st Jan Change
157.75 ^USD	+12.57%		+0.43%	+16.15%

07-30	Earnings Flash (AMH) AMH Reports Q2 Revenue $470.1M, vs. FactSet Est of $466.5M	MT
07-30	Rothschild & Co Redburn Adjusts Price Target on Amphenol to $197 From $172, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,304	45,310	59,310	83,730	165,419	197,699	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	19.51%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	208,642	204,347	196,522
Change	-	-13.22%	28.15%	40.41%	94.49%	22.88%	-2.06%	-3.83%
P/E	34.4x	24.9x	31.9x	36.2x	40.5x	31.8x	25.3x	22.3x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	10.9x	8.02x	6.11x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.6x	1x	1.7x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	5.58x	4.77x	4.23x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	5.89x	4.93x	4.2x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	17.7x	15.2x	12.9x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	20.4x	17.1x	14.5x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	33x	27.4x	22.7x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	3.03%	3.66%	4.41%
Dividend per Share ²	0.3175	0.405	0.425	0.55	0.745	1.06	1.141	1.258
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.66%	0.71%	0.78%
EPS ²	1.27	1.53	1.555	1.92	3.34	5.05	6.362	7.215
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	21%	17.9%	17.4%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	35,411	41,425	46,764
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	11,810	13,401	15,225
EBIT ¹	2,176	2,607	2,594	3,302	6,050	10,220	11,980	13,590
Net income ¹	1,591	1,902	1,928	2,424	4,270	6,505	8,235	9,274
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	10,944	6,648	-1,176
Reference price ²	43.73	38.07	49.56	69.45	135.14	160.70	160.70	160.70
Nbr of stocks (in thousands)	1,196,056	1,190,189	1,196,620	1,205,613	1,224,056	1,230,234	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/22/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HON HAI PRECISION INDUSTRY CO., LTD.	13.13x	0.28x	6.42x	3.87%	99.16B
EOPTOLINK TECHNOLOGY INC., LTD.	23.46x	9.18x	19.54x	0.52%	76.51B
MURATA MANUFACTURING CO., LTD.	34.6x	5.45x	17.72x	1.08%	73.24B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.47x	1.18x	13.21x	0.55%	66.18B
COHERENT CORP.	61.37x	7.36x	31.26x	0.01%	48.73B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	43.58x	4.48x	21.75x	0.28%	45.37B
CELESTICA INC.	30.11x	1.97x	21.3x	-.--%	40.48B
JABIL INC.	32.91x	0.97x	12.01x	0.1%	32.33B
CHAOZHOU THREE-CIRCLE (GROUP) CO.,LTD.	53.39x	16.74x	43.19x	0.58%	30.59B
Average	34.78x	5.29x	20.71x	0.78%	56.96B
Weighted average by Cap.	30.96x	4.67x	18.31x	1.12%