|
Market Closed -
Other stock markets
|
After hours 15:07:38 | |||
| 159.71 USD | -4.00% |
|
159.83 | +0.08% |
| 06-15 | Analyst recommendations: Accenture, Caesars Entertainment, Roku, Adobe, Salesforce… | |
| 06-08 | Barclays Adjusts Price Target on Amphenol to $198 From $180, Maintains Overweight Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 204,170 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 23.43% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 215,585 | 212,212 | 208,892 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 26.97% | -1.56% | -1.56% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 35.9x | 29.4x | 25.4x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 11.9x | 9.03x | 6.97x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.9x | 1.3x | 1.6x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 6.11x | 5.41x | 4.9x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 6.45x | 5.63x | 5.02x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 19.7x | 17.5x | 15.7x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 23.2x | 20.2x | 18x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 36.6x | 31.4x | 27x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 2.73% | 3.19% | 3.7% |
| Dividend per Share 2 | 0.3175 | 0.405 | 0.425 | 0.55 | 0.745 | 1.017 | 1.117 | 1.264 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.61% | 0.67% | 0.76% |
| EPS 2 | 1.27 | 1.53 | 1.555 | 1.92 | 3.34 | 4.621 | 5.649 | 6.534 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 22% | 19.8% | 19.3% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 33,422 | 37,721 | 41,626 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 10,922 | 12,146 | 13,278 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 9,281 | 10,512 | 11,584 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 5,909 | 7,290 | 8,381 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,415 | 8,043 | 4,722 |
| Reference price 2 | 43.73 | 38.07 | 49.56 | 69.45 | 135.14 | 165.96 | 165.96 | 165.96 |
| Nbr of stocks (in thousands) | 1,196,056 | 1,190,189 | 1,196,620 | 1,205,613 | 1,224,056 | 1,230,234 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 102.51x | 12.02x | 48.58x | 0.49% | 138B | ||
| 41.37x | 15.49x | 31.54x | 0.26% | 119B | ||
| 15.35x | 0.33x | 7.5x | 3.34% | 119B | ||
| 123.03x | 11.99x | 59.08x | 0.13% | 107B | ||
| 104.93x | 12.26x | 52.04x | 0.01% | 83.24B | ||
| 23.87x | 1.33x | 14.52x | 0.43% | 73.58B | ||
| 60.12x | 12.96x | 39.44x | 0.65% | 69.19B | ||
| 19.67x | 3.37x | 12.7x | 1.4% | 62.08B | ||
| 96.5x | 37.55x | 78.81x | 0.33% | 52.52B | ||
| Average | 65.26x | 11.92x | 38.25x | 0.78% | 91.55B | |
| Weighted average by Cap. | 66.79x | 10.95x | 37.31x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- 0HFB Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
















