|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 158.76 USD | +3.23% |
|
+10.85% | +17.79% |
| 05:15am | Analyst recommendations: Accenture, Caesars Entertainment, Roku, Adobe, Salesforce… |  |
| 06-08 | Barclays Adjusts Price Target on Amphenol to $198 From $180, Maintains Overweight Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 189,210 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 14.38% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 200,625 | 197,253 | 193,932 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 18.16% | -1.68% | -1.68% |
| P/E Ratio | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 33.3x | 27.2x | 23.5x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 11x | 8.37x | 6.46x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.9x | 1.2x | 1.5x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.66x | 5.02x | 4.55x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 6x | 5.23x | 4.66x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 18.4x | 16.2x | 14.6x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 21.6x | 18.8x | 16.7x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 34.1x | 29.1x | 25.1x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 2.94% | 3.43% | 3.99% |
| Dividend per Share 2 | 0.3175 | 0.405 | 0.425 | 0.55 | 0.745 | 1.017 | 1.117 | 1.264 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.66% | 0.73% | 0.82% |
| EPS 2 | 1.27 | 1.53 | 1.555 | 1.92 | 3.34 | 4.621 | 5.649 | 6.534 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 22% | 19.8% | 19.3% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 33,422 | 37,721 | 41,626 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 10,922 | 12,146 | 13,278 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 9,281 | 10,512 | 11,584 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 5,909 | 7,290 | 8,381 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,415 | 8,043 | 4,722 |
| Reference price 2 | 43.73 | 38.07 | 49.56 | 69.45 | 135.14 | 153.80 | 153.80 | 153.80 |
| Nbr of stocks (in thousands) | 1,196,056 | 1,190,189 | 1,196,620 | 1,205,613 | 1,224,056 | 1,230,234 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.29x | 6x | 18.37x | 0.66% | 189B | |
| 14.9x | 0.31x | 7.12x | 3.44% | 116B | |
| 36.12x | 13.69x | 27.45x | 0.3% | 104B | |
| 71.6x | 8.3x | 33.56x | 0.7% | 97.22B | |
| 96.26x | 9.25x | 46.35x | 0.16% | 83.25B | |
| 94.95x | 11.14x | 47.28x | 0.01% | 75.33B | |
| 22.16x | 1.24x | 13.65x | 0.49% | 68.65B | |
| 19.45x | 3.34x | 12.57x | 1.41% | 61.41B | |
| 48.26x | 10.54x | 32.18x | 0.81% | 55.6B | |
| 42.8x | 2.37x | 26.14x | -.--% | 45.31B | |
| Average | 47.98x | 6.62x | 26.47x | 0.8% | 89.57B | |
| Weighted average by Cap. | 46.05x | 6.70x | 25.15x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
