Company Valuation: Amiable Logistics (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 126.1 131.1 135.1
Change - 3.95% 3.07%
Enterprise Value (EV) 1 152.9 148.6 163.1
Change - -2.83% 9.78%
P/E 8.36x 9.78x 17.3x
PBR 1.83x 1.59x 1.5x
PEG 0x -0.9x -0.4x
Capitalization / Revenue 0.43x 0.54x 0.6x
EV / Revenue 0.52x 0.61x 0.72x
EV / EBITDA 9.79x 6.67x 13.6x
EV / EBIT 10.4x 8.75x 20.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 8.63 7.67 4.47
Distribution rate - - -
Net sales 1 294.6 244 225.3
EBITDA 1 15.63 22.27 11.98
EBIT 1 14.71 16.99 7.795
Net income 1 10.82 13.41 7.812
Net Debt 1 26.8 17.5 28.01
Reference price 2 72.15 75.00 77.30
Nbr of stocks (in thousands) 1,748 1,748 1,748
Announcement Date 9/5/23 9/3/24 9/3/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.34M
15.53x1.25x9.12x5.96% 93.52B
16.77x1.01x7.49x3.52% 70.56B
24.34x1.77x16.8x0.95% 21.67B
25.62x2.45x9.13x-.--% 8.8B
15.6x0.71x8.05x3.37% 5.9B
27.61x0.55x8.04x-.--% 5.89B
8.29x0.28x5.29x8.53% 5.24B
36.16x0.34x6.92x2.33% 3.89B
Average 21.24x 1.04x 8.85x 3.08% 23.94B
Weighted average by Cap. 17.76x 1.20x 9.17x 4.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMIABLE Stock
  4. Valuation Amiable Logistics (India) Limited