Company Valuation: Amex Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 265.4 175.5 141.4 133 569.1 718.3 - -
Change - -33.87% -19.41% -5.97% 327.86% 26.22% - -
Enterprise Value (EV) 265.4 175.5 138.1 133 569.1 718.3 718.3 718.3
Change - -33.87% -21.33% -3.67% 327.86% 26.22% 0% 0%
P/E 1,819x 126x 15.9x - - - - -89.6x
PBR - - - - - - - -
PEG - 0x 0x - - - - -
Capitalization / Revenue - - - - - - - 3.13x
EV / Revenue - - - - - - - 3.13x
EV / EBITDA - -0x -0x -0x -0x -180x -180x 6.86x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - 2,476,842x
FCF Yield - - - - - - - 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0016 0.0135 0.086 - - - - -0.05
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 229.5
EBITDA 1 - -3.731 -3.025 -3.324 -10.27 -4 -4 104.7
EBIT - -3.866 -3.212 -3.525 -10.46 - - -
Net income 0.0101 0.1421 0.6802 - - - - -
Net Debt - - -3.367 - - - - -
Reference price 2 2.910 1.700 1.370 1.100 4.000 4.480 4.480 4.480
Nbr of stocks (in thousands) 91,205 103,243 103,243 120,913 142,266 160,331 - -
Announcement Date 3/25/22 4/4/23 3/26/24 4/23/25 4/21/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 507M
16.94x3.97x7.07x3.52% 219B
11.52x2.85x6.14x5.1% 169B
14.24x4.19x7x3.54% 93.45B
12.57x0.41x5.84x2.84% 86.32B
22.37x6.62x14.95x-.--% 67.01B
27.63x3.01x7.63x1.33% 55.14B
17.34x3.28x6.98x0.6% 30.71B
11.35x4.05x5.87x4.66% 28.97B
13.6x4.84x8.48x4.31% 25.23B
Average 16.40x 3.69x 7.77x 2.88% 77.5B
Weighted average by Cap. 15.87x 3.52x 7.44x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMX Stock
  4. Valuation Amex Exploration Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!