Company Valuation: American Water Works Company, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 34,285 27,714 25,699 24,262 25,464 28,160 - -
Change - -19.17% -7.27% -5.59% 4.95% 10.59% - -
Enterprise Value (EV) 1 45,154 40,014 37,741 38,203 41,213 43,808 45,629 47,347
Change - -11.38% -5.68% 1.22% 7.88% 6.3% 4.16% 3.77%
P/E 27.2x 33.8x 26.9x 23.1x 22.9x 23.3x 21.5x 19.9x
PBR 4.7x 3.6x 2.6x 2.35x 2.35x 2.26x 2.2x 2.1x
PEG - -1x 3.11x 2.31x 4.11x 3.41x 2.63x 2.46x
Capitalization / Revenue 8.72x 7.31x 6.07x 5.18x 4.95x 5.21x 4.88x 4.58x
EV / Revenue 11.5x 10.6x 8.91x 8.16x 8.02x 8.1x 7.91x 7.71x
EV / EBITDA 24.6x 20.8x 17.1x 15.2x 14.9x 14.2x 13.4x 12.7x
EV / EBIT 37.8x 31.4x 25.1x 22.2x 21.9x 20.6x 19.3x 18.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.358 2.62 2.778 3.06 3.31 3.512 3.788 4.083
Rate of return 1.25% 1.72% 2.1% 2.46% 2.54% 2.48% 2.67% 2.88%
EPS 2 6.95 4.51 4.9 5.39 5.69 6.079 6.576 7.108
Distribution rate 33.9% 58.1% 56.7% 56.8% 58.2% 57.8% 57.6% 57.5%
Net sales 1 3,930 3,792 4,234 4,684 5,140 5,407 5,772 6,143
EBITDA 1 1,832 1,922 2,208 2,506 2,773 3,085 3,410 3,720
EBIT 1 1,196 1,273 1,504 1,718 1,879 2,131 2,361 2,608
Net income 1 1,263 820 944 1,051 1,111 1,210 1,326 1,441
Net Debt 1 10,869 12,300 12,042 13,941 15,749 15,648 17,469 19,187
Reference price 2 188.86 152.42 131.99 124.49 130.50 141.70 141.70 141.70
Nbr of stocks (in thousands) 181,538 181,828 194,705 194,894 195,124 198,729 - -
Announcement Date 2/16/22 2/15/23 2/14/24 2/19/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.48x8.14x14.27x2.46% 28.37B
17.79x6.13x10.35x2.78% 22.26B
15.62x7.76x12.98x3.69% 14.92B
20.63x6.81x13.7x4.02% 13.08B
19.64x8.6x15.1x3.27% 12.23B
11.16x3.07x5.83x5.82% 7.04B
19.37x3.97x10.21x2.89% 4.86B
14.17x5.06x10.57x5.89% 4.08B
23.05x - - 2.45% 3.39B
9.55x - - - 3.07B
Average 17.45x 6.19x 11.63x 3.7% 11.33B
Weighted average by Cap. 18.92x 6.92x 12.41x 3.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Water Works Company, Inc.

Historical PBR trend

Valuation ratios - PBR - American Water Works Company, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Water Works Company, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Water Works Company, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Water Works Company, Inc.
  1. Stock Market
  2. Stocks
  3. AWK Stock
  4. Valuation American Water Works Company, Inc.