|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 296.50 EUR | +1.37% |
|
+0.27% | -7.92% |
| 07-30 | Mastercard beats profit estimates as stable spending drives transaction volumes | RE |
| 07-30 | Mastercard beats profit estimates as stable spending drives transaction volumes | RE |
Company Valuation: American Express Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126,717 | 110,404 | 136,523 | 209,072 | 254,841 | 227,073 | - | - |
| Change | - | -12.87% | 23.66% | 53.14% | 21.89% | -10.9% | - | - |
| Enterprise Value (EV) | 126,717 | 110,404 | 136,523 | 209,072 | 254,841 | 227,073 | 227,073 | 227,073 |
| Change | - | -12.87% | 23.66% | 53.14% | 21.89% | -10.9% | 0% | 0% |
| P/E | 16.3x | 15x | 16.7x | 21.2x | 24.1x | 19x | 16.7x | 14.7x |
| PBR | 6.05x | 4.75x | 5.12x | 7.26x | 7.96x | 6.46x | 5.76x | 5.14x |
| PEG | - | -8.84x | 1.2x | 0.8x | 2.46x | 1.3x | 1.2x | 1.1x |
| Capitalization / Revenue | 2.99x | 2.09x | 2.26x | 3.17x | 3.53x | 2.86x | 2.62x | 2.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.86x | 2.62x | 2.41x |
| EV / EBITDA | - | - | 0x | - | 0x | 9.92x | 7.9x | 6.13x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.8x | 9.8x | 9.01x |
| EV / FCF | - | - | - | - | 0x | 19.1x | 17.4x | - |
| FCF Yield | - | - | - | - | 6.28% | 5.25% | 5.75% | - |
| Dividend per Share 2 | 1.72 | 2.08 | 2.4 | 2.8 | 3.28 | 3.8 | 4.227 | 4.909 |
| Rate of return | 1.05% | 1.41% | 1.28% | 0.94% | 0.89% | 1.13% | 1.26% | 1.46% |
| EPS 2 | 10.02 | 9.85 | 11.21 | 14.01 | 15.38 | 17.68 | 20.12 | 22.86 |
| Distribution rate | 17.2% | 21.1% | 21.4% | 20% | 21.3% | 21.5% | 21% | 21.5% |
| Net sales 1 | 42,380 | 52,862 | 60,515 | 65,949 | 72,229 | 79,492 | 86,734 | 94,039 |
| EBITDA 1 | - | - | 17,087 | - | 20,828 | 22,900 | 28,752 | 37,036 |
| EBIT 1 | 9,270 | 11,767 | 15,436 | 18,080 | 19,051 | 20,932 | 23,176 | 25,190 |
| Net income 1 | 7,917 | 7,400 | 8,252 | 9,995 | 10,701 | 11,984 | 13,238 | 14,606 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 163.60 | 147.75 | 187.34 | 296.79 | 369.95 | 336.25 | 336.25 | 336.25 |
| Nbr of stocks (in thousands) | 774,556 | 747,233 | 728,746 | 704,445 | 688,852 | 675,310 | - | - |
| Announcement Date | 1/25/22 | 1/27/23 | 1/26/24 | 1/24/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.85x | 2.5x | 4.1x | 1.55% | 128B | ||
| 28.61x | 5.98x | - | 0.49% | 6.58B | ||
| 12.03x | - | - | - | 743M | ||
| 11.48x | - | - | 3.12% | 500M | ||
| 5.95x | - | - | 8.75% | 470M | ||
| 11.12x | - | - | - | 242M | ||
| Average | 13.67x | 4.24x | 4.10x | 3.48% | 22.79B | |
| Weighted average by Cap. | 13.58x | 2.67x | 4.10x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXP Stock
- AEC1 Stock
- Valuation American Express Company
Select your edition
All financial news and data tailored to specific country editions
















