Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 126,717 110,404 136,523 209,072 254,841 232,359 - -
Change - -12.87% 23.66% 53.14% 21.89% -8.82% - -
Enterprise Value (EV) 126,717 110,404 136,523 209,072 254,841 232,359 232,359 232,359
Change - -12.87% 23.66% 53.14% 21.89% -8.82% 0% 0%
P/E 16.3x 15x 16.7x 21.2x 24.1x 19.2x 16.9x 15x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 6.42x 5.7x 5.03x
PEG - -8.84x 1.2x 0.8x 2.46x 1.3x 1.2x 1.2x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.93x 2.69x 2.48x
EV / Revenue 0x 0x 0x 0x 0x 2.93x 2.69x 2.48x
EV / EBITDA - - 0x - 0x 8.5x 8.02x 6.27x
EV / EBIT 0x 0x 0x 0x 0x 10.9x 9.96x 9.32x
EV / FCF - - - - 0x 19.4x 17.6x -
FCF Yield - - - - 6.28% 5.16% 5.69% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.8 4.229 4.935
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.12% 1.24% 1.45%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.69 20.14 22.74
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.5% 21% 21.7%
Net sales 1 42,380 52,862 60,515 65,949 72,229 79,433 86,472 93,566
EBITDA 1 - - 17,087 - 20,828 27,330 28,978 37,036
EBIT 1 9,270 11,767 15,436 18,080 19,051 21,224 23,338 24,933
Net income 1 7,917 7,400 8,252 9,995 10,701 11,993 13,296 14,601
Net Debt - - - - - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 340.54 340.54 340.54
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 682,326 - -
Announcement Date 1/25/22 1/27/23 1/26/24 1/24/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.86x2.51x4.19x1.61% 124B
27.12x5.79x - 0.52% 6.31B
11.73x - - - 725M
13.35x - - 2.71% 484M
6.45x - - 6.92% 448M
9.41x - - - 205M
Average 13.49x 4.15x 4.19x 2.94% 21.99B
Weighted average by Cap. 13.51x 2.67x 4.19x 1.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AXP Stock
  4. AXP * Stock
  5. Valuation American Express Company
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!