Valuation American Express Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
5,950.00 ^MXN	+0.37%		+1.48%	-11.33%

08-03	UBS Adjusts American Express Price Target to $384 From $386, Maintains Neutral Rating	MT
07-30	Mastercard beats profit estimates as stable spending drives transaction volumes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	126,717	110,404	136,523	209,072	254,841	232,793	-	-
Change	-	-12.87%	23.66%	53.14%	21.89%	-8.65%	-	-
Enterprise Value (EV)	126,717	110,404	136,523	223,155	254,841	232,793	232,793	232,793
Change	-	-12.87%	23.66%	63.46%	14.2%	-8.65%	0%	0%
P/E	16.3x	15x	16.7x	21.2x	24.1x	19.5x	17.1x	15.1x
PBR	6.05x	4.75x	5.12x	7.26x	7.96x	6.62x	5.91x	5.27x
PEG	-	-8.84x	1.2x	0.8x	2.46x	1.3x	1.2x	1.1x
Capitalization / Revenue	2.99x	2.09x	2.26x	3.17x	3.53x	2.93x	2.68x	2.48x
EV / Revenue	0x	0x	0x	0x	0x	2.93x	2.68x	2.48x
EV / EBITDA	-	-	0x	0x	0x	10.2x	8.1x	6.29x
EV / EBIT	0x	0x	0x	0x	0x	11.1x	10x	9.24x
EV / FCF	-	-	-	0x	0x	19.5x	17.8x	-
FCF Yield	-	-	-	5.81%	6.28%	5.12%	5.61%	-
Dividend per Share ²	1.72	2.08	2.4	2.8	3.28	3.8	4.227	4.909
Rate of return	1.05%	1.41%	1.28%	0.94%	0.89%	1.1%	1.23%	1.42%
EPS ²	10.02	9.85	11.21	14.01	15.38	17.68	20.12	22.86
Distribution rate	17.2%	21.1%	21.4%	20%	21.3%	21.5%	21%	21.5%
Net sales ¹	42,380	52,862	60,515	65,949	72,229	79,492	86,734	94,039
EBITDA ¹	-	-	17,087	19,756	20,828	22,900	28,752	37,036
EBIT ¹	9,270	11,767	15,436	18,080	19,051	20,932	23,176	25,190
Net income ¹	7,917	7,400	8,252	9,995	10,701	11,984	13,238	14,606
Net Debt	-	-	-	14,083	-	-	-	-
Reference price ²	163.60	147.75	187.34	296.79	369.95	344.72	344.72	344.72
Nbr of stocks (in thousands)	774,556	747,233	728,746	704,445	688,852	675,310	-	-
Announcement Date	1/25/22	1/27/23	1/26/24	1/24/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAPITAL ONE FINANCIAL CORPORATION	13.34x	2.59x	4.24x	1.48%	134B
SBI CARDS AND PAYMENT SERVICES LIMITED	28.82x	6.01x	-	0.49%	6.64B
GREEN DOT CORPORATION	12.21x	-	-	-	754M
PREMIUM GROUP CO., LTD.	11.42x	-	-	3.14%	506M
AEON CREDIT SERVICE (ASIA) COMPANY LIMITED	5.95x	-	-	8.75%	470M
CPI CARD GROUP INC.	11.59x	-	-	-	252M
Average	13.89x	4.30x	4.24x	3.46%	23.69B
Weighted average by Cap.	14.03x	2.75x	4.24x	1.47%