Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 126,717 110,404 136,523 209,072 254,841 208,110 - -
Change - -12.87% 23.66% 53.14% 21.89% -18.34% - -
Enterprise Value (EV) 126,717 110,404 136,523 223,155 254,841 208,110 208,110 208,110
Change - -12.87% 23.66% 63.46% 14.2% -18.34% 0% 0%
P/E 16.3x 15x 16.7x 21.2x 24.1x 17.4x 15.3x 13.4x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 5.91x 5.29x 4.7x
PEG - -8.84x 1.2x 0.8x 2.46x 1.1x 1.1x 1x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.62x 2.4x 2.22x
EV / Revenue 0x 0x 0x 0x 0x 2.62x 2.4x 2.22x
EV / EBITDA - - 0x 0x 0x 7.56x 6.98x 5.6x
EV / EBIT 0x 0x 0x 0x 0x 10.1x 8.98x 8.14x
EV / FCF - - - 0x 0x 17.4x 15.9x -
FCF Yield - - - 5.81% 6.28% 5.73% 6.3% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.8 4.241 4.881
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.23% 1.38% 1.58%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.71 20.15 22.93
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.5% 21.1% 21.3%
Net sales 1 42,380 52,862 60,515 65,949 72,229 79,467 86,643 93,908
EBITDA 1 - - 17,087 19,756 20,828 27,523 29,814 37,171
EBIT 1 9,270 11,767 15,436 18,080 19,051 20,651 23,163 25,560
Net income 1 7,917 7,400 8,252 9,995 10,701 11,998 13,259 14,656
Net Debt - - - 14,083 - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 308.17 308.17 308.17
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 675,310 - -
Announcement Date 1/25/22 1/27/23 1/26/24 1/24/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.4x - - 1.23% 208B
11.98x2.41x - 1.62% 122B
23.36x16.24x - 0.75% 61.68B
35.12x4.88x17.58x-.--% 32.51B
22.64x4.95x24.53x0.08% 28.66B
7.7x1.83x - 1.76% 23.69B
15.74x11.32x21.23x1.26% 22.88B
26.69x3.55x10.65x-.--% 20.41B
Average 20.08x 6.45x 18.50x 0.84% 65.02B
Weighted average by Cap. 18.08x 6.32x 18.93x 1.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Express Company

Historical PBR trend

Valuation ratios - PBR - American Express Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Express Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Express Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Express Company
  1. Stock Market
  2. Stocks
  3. AXP Stock
  4. AXP * Stock
  5. Valuation American Express Company