Company Valuation: Ameresco, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,199 2,966 1,654 1,231 1,546 983.3 - -
Change - -29.36% -44.23% -25.56% 25.59% -36.41% - -
Enterprise Value (EV) 1 4,199 2,966 3,538 3,242 3,264 2,578 2,653 2,725
Change - -29.36% 19.27% -8.37% 0.68% -21% 2.88% 2.71%
P/E 60.3x 32.1x 27.1x 21.9x 35.3x 16.9x 12.4x 7.89x
PBR 6.04x 3.6x 1.84x 1.26x 1.43x 0.77x 0.72x 0.68x
PEG - 1x -0.8x -2.56x -1.6x 0.5x 0.3x 0.1x
Capitalization / Revenue 3.45x 1.63x 1.2x 0.7x 0.8x 0.46x 0.43x 0.36x
EV / Revenue 3.45x 1.63x 2.57x 1.83x 1.69x 1.21x 1.15x 0.99x
EV / EBITDA 27.5x 14.5x 21.7x 14.4x 13.8x 9.77x 8.63x 6.96x
EV / EBIT 44x 22.3x 43x 29.8x 26.5x 15.8x 13.7x 10.6x
EV / FCF -23.7x -8.63x -46.7x 28.6x -40.1x -624x 26x 22.2x
FCF Yield -4.22% -11.6% -2.14% 3.5% -2.49% -0.16% 3.85% 4.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.35 1.78 1.17 1.07 0.83 1.097 1.489 2.349
Distribution rate - - - - - - - -
Net sales 1 1,216 1,824 1,375 1,770 1,932 2,133 2,313 2,750
EBITDA 1 152.7 204.5 163 225.3 237.2 263.9 307.5 391.6
EBIT 1 95.43 133 82.22 108.7 123.2 162.7 193 256.1
Net income 1 70.46 94.93 62.47 56.76 44.28 60.84 81.96 127.6
Net Debt 1 - - 1,884 2,010 1,718 1,595 1,669 1,741
Reference price 2 81.44 57.14 31.67 23.48 29.29 18.53 18.53 18.53
Nbr of stocks (in thousands) 51,559 51,914 52,235 52,443 52,797 53,066 - -
Announcement Date 2/28/22 2/27/23 2/28/24 2/27/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.9x1.21x9.77x-.--% 983M
26.89x2.1x13.61x1.69% 114B
19.52x1.07x7.93x0.9% 27.2B
11.02x1.38x7.37x2.12% 22.3B
9.85x3.23x6.17x-.--% 18.48B
15.34x3.48x12.11x4.42% 13.38B
-14.15x1x24.84x-.--% 12.8B
20.79x2.47x11.67x-.--% 11.97B
9.64x0.72x8.83x5.1% 11.07B
15.71x1.01x8.48x1.7% 8.39B
Average 13.15x 1.77x 11.08x 1.59% 24.03B
Weighted average by Cap. 18.91x 1.93x 11.82x 1.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ameresco, Inc.

Historical PBR trend

Valuation ratios - PBR - Ameresco, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ameresco, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ameresco, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ameresco, Inc.
  1. Stock Market
  2. Stocks
  3. AMRC Stock
  4. Valuation Ameresco, Inc.