Valuation Amcor plc Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 13:55:14 2026-06-18 EDT			5-day change	1st Jan Change
216.65 ^BRL	+7.63%		+6.67%	-6.72%

06-15	Amcor Announces President Changes	CI
05-20	Wells Fargo Adjusts Price Target on Amcor to $41 From $43, Maintains Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,557	18,442	14,325	14,126	20,989	18,842	-	-
Change	-	5.04%	-22.33%	-1.39%	48.58%	-10.23%	-	-
Enterprise Value (EV) ¹	22,996	24,157	20,382	20,237	34,260	32,262	31,572	30,706
Change	-	5.05%	-15.63%	-0.71%	69.29%	-5.83%	-2.14%	-2.74%
P/E	19x	23.5x	14.2x	19.4x	28.7x	16.7x	12.6x	11x
PBR	3.7x	4.53x	3.61x	3.11x	1.81x	1.6x	1.54x	1.44x
PEG	-	-1.9x	0.4x	-0.7x	-0.8x	0.3x	0.4x	0.7x
Capitalization / Revenue	1.37x	1.27x	0.97x	1.04x	1.4x	0.81x	0.79x	0.78x
EV / Revenue	1.79x	1.66x	1.39x	1.48x	2.28x	1.4x	1.32x	1.28x
EV / EBITDA	11.3x	11.4x	10.1x	10.3x	15.7x	8.82x	8.09x	7.53x
EV / EBIT	14.2x	14.2x	12.7x	13x	19.9x	11.5x	10.5x	9.69x
EV / FCF	23.2x	24.2x	27.7x	24.4x	42.3x	20.8x	17.2x	14.9x
FCF Yield	4.32%	4.14%	3.61%	4.1%	2.36%	4.82%	5.81%	6.73%
Dividend per Share ²	2.35	2.4	2.45	2.5	2.55	2.526	2.543	2.571
Rate of return	4.1%	3.86%	4.91%	5.11%	5.55%	6.2%	6.24%	6.31%
EPS ²	3.01	2.645	3.525	2.525	1.6	2.446	3.243	3.721
Distribution rate	78.1%	90.7%	69.5%	99%	159%	103%	78.4%	69.1%
Net sales ¹	12,861	14,544	14,694	13,640	15,009	23,119	23,876	24,062
EBITDA ¹	2,028	2,117	2,018	1,962	2,186	3,659	3,903	4,077
EBIT ¹	1,621	1,701	1,608	1,560	1,723	2,793	3,014	3,170
Net income ¹	939	805	1,048	730	511	1,164	1,506	1,652
Net Debt ¹	5,439	5,715	6,057	6,111	13,271	13,420	12,730	11,865
Reference price ²	57.30	62.15	49.90	48.90	45.95	40.77	40.77	40.77
Nbr of stocks (in thousands)	306,405	296,735	287,064	288,869	456,770	462,146	-	-
Announcement Date	8/17/21	8/17/22	8/16/23	8/15/24	8/14/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APTARGROUP, INC.	22.19x	2.01x	9.66x	1.62%	7.66B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	11.12x	-	-	-	1.5B
SCIENTEX	10.14x	-	-	3.52%	1.46B
FP CORPORATION	14.18x	1.07x	7.09x	2.76%	1.31B
Average	14.41x	1.54x	8.38x	2.63%	2.98B
Weighted average by Cap.	18.45x	1.88x	9.29x	2.03%