|
Delayed
Australian S.E.
01:36:55 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 0.8950 AUD | +1.13% |
|
+1.13% | -11.39% |
| 10-01 | AMCIL Limited - Shareholder/Analyst Call | |
| 08-20 | AMCIL Limited Announces Retirement of Roger Brown as Non-Executive Director, Effective October 1, 2026 | CI |
Company Valuation: AMCIL Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 364.5 | 333.1 | 313.4 | 346.9 | 339.1 | 283.1 |
| Change | - | -8.6% | -5.9% | 10.68% | -2.26% | -16.52% |
| Enterprise Value (EV) 1 | 353.5 | 311.4 | 308.5 | 335 | 321 | 266.2 |
| Change | - | -11.92% | -0.93% | 8.59% | -4.16% | -17.09% |
| P/E | 52.4x | 40.2x | 41.4x | 46.2x | 50.9x | 41.2x |
| PBR | 1.09x | 1.11x | 0.98x | 0.98x | 0.94x | 0.9x |
| PEG | - | 2.7x | -4.45x | -23.26x | -4.5x | 11.48x |
| Capitalization / Revenue | 41.8x | 31.9x | 30.3x | 34.3x | 35.4x | 28.9x |
| EV / Revenue | 40.5x | 29.8x | 29.8x | 33.1x | 33.5x | 27.2x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 51.5x | 36.9x | 38.1x | 41.5x | 44.2x | 34.6x |
| EV / FCF | 58x | 25.6x | -60.6x | 63.8x | 32.7x | 326x |
| FCF Yield | 1.72% | 3.91% | -1.65% | 1.57% | 3.06% | 0.31% |
| Dividend per Share 2 | 0.025 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 |
| Rate of return | 2.05% | 3.26% | 3.48% | 3.18% | 3.26% | 3.89% |
| EPS 2 | 0.0233 | 0.0268 | 0.0243 | 0.0238 | 0.0211 | 0.0219 |
| Distribution rate | 107% | 131% | 144% | 147% | 166% | 160% |
| Net sales 1 | 8.721 | 10.44 | 10.34 | 10.13 | 9.582 | 9.8 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 6.871 | 8.442 | 8.102 | 8.068 | 7.268 | 7.689 |
| Net income 1 | 6.776 | 8.115 | 7.555 | 7.478 | 6.679 | 6.92 |
| Net Debt 1 | -10.93 | -21.71 | -4.954 | -11.95 | -18.04 | -16.89 |
| Reference price 2 | 1.2200 | 1.0750 | 1.0050 | 1.1000 | 1.0750 | 0.9000 |
| Nbr of stocks (in thousands) | 298,743 | 309,874 | 311,887 | 315,396 | 315,426 | 314,522 |
| Announcement Date | 8/25/21 | 8/23/22 | 8/23/23 | 8/27/24 | 8/27/25 | 8/31/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 196M | |
| 19.32x | 5.52x | 11.8x | 2.16% | 164B | |
| 13.71x | 3.37x | - | 2.57% | 146B | |
| 15.75x | 7.18x | - | 1.59% | 98.65B | |
| 18.64x | 6.58x | 11.94x | 4.6% | 89.39B | |
| 24.21x | 7.78x | 11.44x | 0.87% | 81.05B | |
| 21.05x | 11.27x | 18.06x | 4.49% | 71.54B | |
| 13.09x | 5.13x | - | 1.99% | 48.34B | |
| 10.77x | 1.59x | 4.92x | 1.36% | 43.36B | |
| Average | 17.07x | 6.05x | 11.63x | 2.45% | 82.51B | |
| Weighted average by Cap. | 17.45x | 5.99x | 12.10x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMH Stock
- Valuation AMCIL Limited
Select your edition
All financial news and data tailored to specific country editions
