|
Real-time Estimate
Tradegate
15:39:19 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 221.22 EUR | +1.81% |
|
-1.11% | +10.22% |
| 03:05pm | Belden Introduces New Factory Insights Offering | MT |
| 03:00pm | SoftBank completes final phase of $30 billion investment in OpenAI | RE |
Company Valuation: Amazon.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,691,003 | 856,939 | 1,570,153 | 2,306,888 | 2,467,516 | 2,687,410 | - | - |
| Change | - | -49.32% | 83.23% | 46.92% | 6.96% | 8.91% | - | - |
| Enterprise Value (EV) 1 | 1,643,698 | 854,063 | 1,541,687 | 2,258,309 | 2,410,135 | 2,709,688 | 2,761,432 | 2,791,423 |
| Change | - | -48.04% | 80.51% | 46.48% | 6.72% | 12.43% | 1.91% | 1.09% |
| P/E | 51.4x | -311x | 52.4x | 39.7x | 32.2x | 19.3x | 23.7x | 18.1x |
| PBR | 12.3x | 5.89x | 8.2x | 7.97x | 6.03x | 4.7x | 3.68x | 2.92x |
| PEG | - | 3x | -0x | 0.4x | 1.1x | 0.2x | -1.3x | 0.6x |
| Capitalization / Revenue | 3.6x | 1.67x | 2.73x | 3.62x | 3.44x | 3.24x | 2.84x | 2.45x |
| EV / Revenue | 3.5x | 1.66x | 2.68x | 3.54x | 3.36x | 3.27x | 2.91x | 2.54x |
| EV / EBITDA | 22.8x | 11.4x | 14x | 15.7x | 14.2x | 12.5x | 10.1x | 7.89x |
| EV / EBIT | 66.1x | 69.7x | 41.8x | 32.9x | 30.1x | 24.7x | 19.7x | 15.3x |
| EV / FCF | -181x | -73.8x | 41.9x | 59.1x | 215x | -79.6x | -463x | 70.2x |
| FCF Yield | -0.55% | -1.35% | 2.39% | 1.69% | 0.46% | -1.26% | -0.22% | 1.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.24 | -0.27 | 2.9 | 5.53 | 7.17 | 12.88 | 10.5 | 13.78 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 469,822 | 513,983 | 574,785 | 637,959 | 716,924 | 828,285 | 947,853 | 1,097,389 |
| EBITDA 1 | 71,994 | 75,053 | 110,305 | 144,162 | 169,837 | 216,916 | 273,088 | 353,923 |
| EBIT 1 | 24,879 | 12,248 | 36,852 | 68,593 | 79,975 | 109,848 | 140,198 | 182,106 |
| Net income 1 | 33,364 | -2,722 | 30,425 | 59,248 | 77,670 | 140,116 | 115,454 | 147,228 |
| Net Debt 1 | -47,305 | -2,876 | -28,466 | -48,579 | -57,381 | 22,278 | 74,022 | 104,013 |
| Reference price 2 | 166.72 | 84.00 | 151.94 | 219.39 | 230.82 | 249.15 | 249.15 | 249.15 |
| Nbr of stocks (in thousands) | 10,142,952 | 10,201,654 | 10,334,031 | 10,515,011 | 10,690,216 | 10,786,314 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.34x | 3.27x | 12.49x | -.--% | 2,687B | |
| 28.01x | 2.01x | 14.61x | 3.1% | 60.48B | |
| 9.78x | 0.09x | 3.55x | 3.91% | 35.75B | |
| -27.4x | 0.57x | 32.67x | -.--% | 24.93B | |
| 15.12x | - | - | - | 16.69B | |
| 15.64x | 1.37x | 9.29x | 3.23% | 16.05B | |
| 64.15x | 5.72x | 30.36x | 0.19% | 14.59B | |
| -1332.12x | 1.15x | 17.84x | 0.01% | 14.05B | |
| 32.76x | 2.32x | 16.16x | 0.78% | 14.16B | |
| Average | -130.52x | 2.06x | 17.12x | 1.4% | 320.46B | |
| Weighted average by Cap. | 12.67x | 3.17x | 12.72x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMZN Stock
- 1AMZN Stock
- Valuation Amazon.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
