|
End-of-day quote
Thailand S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 2.180 THB | -0.91% |
|
-0.91% | +21.11% |
| 08-10 | Amata VN Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-31 | Amata VN to Dispose of Majority Stake in Amata Township Long Thanh | MT |
Company Valuation: Amata VN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,142 | 6,779 | 6,732 | 5,142 | 5,116 | 1,919 |
| Change | - | 31.82% | -0.69% | -23.61% | -0.51% | -62.5% |
| Enterprise Value (EV) 1 | 9,376 | 11,150 | 10,569 | 8,661 | 9,700 | 6,267 |
| Change | - | 18.93% | -5.21% | -18.05% | 12% | -35.39% |
| P/E | -171x | 9.88x | 6.44x | 12.7x | 51.1x | 4.17x |
| PBR | 2.03x | 1.59x | 1.3x | 0.97x | 0.98x | 0.38x |
| PEG | - | -0x | 0.1x | -0.2x | -0.7x | 0x |
| Capitalization / Revenue | 10.9x | 4.33x | 5.11x | 1.22x | 0.96x | 0.48x |
| EV / Revenue | 19.8x | 7.12x | 8.02x | 2.05x | 1.82x | 1.57x |
| EV / EBITDA | 45.6x | 24.1x | 66.3x | 10.8x | 18.5x | 5.81x |
| EV / EBIT | 73.1x | 29.2x | 99.4x | 11.7x | 21.8x | 6.45x |
| EV / FCF | -30.6x | -14x | -37.6x | -3.53x | -5.68x | -11.5x |
| FCF Yield | -3.27% | -7.12% | -2.66% | -28.3% | -17.6% | -8.7% |
| Dividend per Share 2 | - | 0.0439 | 0.0614 | 0.0108 | 0.05 | - |
| Rate of return | - | 0.69% | 0.97% | 0.22% | 1.04% | - |
| EPS 2 | -0.0282 | 0.6437 | 0.9811 | 0.3797 | 0.0939 | 0.4314 |
| Distribution rate | - | 6.82% | 6.26% | 2.84% | 53.3% | - |
| Net sales 1 | 473.5 | 1,567 | 1,318 | 4,228 | 5,330 | 3,998 |
| EBITDA 1 | 205.4 | 462.5 | 159.3 | 801.8 | 523.4 | 1,079 |
| EBIT 1 | 128.3 | 381.4 | 106.3 | 737.4 | 444.2 | 972.1 |
| Net income 1 | -30.08 | 686.1 | 1,046 | 404.7 | 100.1 | 459.8 |
| Net Debt 1 | 4,233 | 4,372 | 3,837 | 3,518 | 4,584 | 4,348 |
| Reference price 2 | 4.825 | 6.360 | 6.316 | 4.825 | 4.800 | 1.800 |
| Nbr of stocks (in thousands) | 1,065,900 | 1,065,900 | 1,065,900 | 1,065,900 | 1,065,898 | 1,065,898 |
| Announcement Date | 2/19/21 | 2/25/22 | 2/24/23 | 2/23/24 | 2/25/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 70.4M | |
| 5.82x | 16.45x | 20.59x | 5.51% | 7.54B | |
| 10.89x | 12.36x | 15.45x | 2.44% | 3.13B | |
| 14x | 7.43x | 18.08x | 4.4% | 2.13B | |
| 10.13x | - | - | - | 1.55B | |
| 8.77x | 3.33x | 8.64x | 4.28% | 1.14B | |
| 13.98x | 15.85x | 18.4x | 1.15% | 1.01B | |
| 8.71x | 12.03x | 23.72x | -.--% | 773M | |
| 12.38x | 16.29x | 18.54x | 4.36% | 657M | |
| Average | 10.58x | 11.96x | 17.63x | 3.16% | 2B | |
| Weighted average by Cap. | 9.06x | 13.33x | 18.38x | 4.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMATAV Stock
- Valuation Amata VN
Select your edition
All financial news and data tailored to specific country editions
