|
Market Closed -
NYSE
16:00:02 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 75.11 USD | +1.72% |
|
+4.79% | +30.26% |
| 10-09 | Altria Group, Inc. Enters into Extension Agreement to Amend Its $3.0 Billion Senior Unsecured 5-Year Revolving Credit Agreement | CI |
| 09-02 | Altria sues FDA over tobacco product review system | RE |
Company Valuation: Altria Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,055 | 81,920 | 71,347 | 88,622 | 96,792 | 125,414 | - | - |
| Change | - | -5.9% | -12.91% | 24.21% | 9.22% | 29.57% | - | - |
| Enterprise Value (EV) 1 | 110,555 | 104,570 | 93,894 | 110,421 | 118,027 | 146,311 | 145,739 | 145,523 |
| Change | - | -5.41% | -10.21% | 17.6% | 6.89% | 23.96% | -0.39% | -0.15% |
| P/E | 35.4x | 14.3x | 8.83x | 8x | 14x | 13.5x | 12.9x | 12.6x |
| PBR | -53.8x | -20.5x | -20.2x | -40.2x | -27.6x | -53.1x | -74.1x | -81.6x |
| PEG | - | 0x | 0.2x | 0.2x | -0.4x | 0.4x | 2.76x | 4.06x |
| Capitalization / Revenue | 4.12x | 3.96x | 3.48x | 4.33x | 4.81x | 6.1x | 6.05x | 5.99x |
| EV / Revenue | 5.24x | 5.05x | 4.58x | 5.4x | 5.86x | 7.12x | 7.03x | 6.95x |
| EV / EBITDA | 9.18x | 8.55x | 7.45x | 8.91x | 9.37x | 11.2x | 10.9x | 10.7x |
| EV / EBIT | 9.37x | 8.71x | 7.62x | 9.12x | 9.57x | 11.4x | 11.2x | 11x |
| EV / FCF | 13.4x | 13x | 10.3x | 12.8x | 13x | 14.5x | 14.3x | - |
| FCF Yield | 7.45% | 7.7% | 9.68% | 7.8% | 7.69% | 6.88% | 7% | - |
| Dividend per Share 2 | 3.52 | 3.68 | 3.84 | 4 | 4.16 | 4.323 | 4.498 | 4.669 |
| Rate of return | 7.43% | 8.05% | 9.52% | 7.65% | 7.21% | 5.76% | 5.99% | 6.22% |
| EPS 2 | 1.34 | 3.19 | 4.57 | 6.54 | 4.12 | 5.543 | 5.803 | 5.983 |
| Distribution rate | 263% | 115% | 84% | 61.2% | 101% | 78% | 77.5% | 78% |
| Net sales 1 | 21,111 | 20,688 | 20,502 | 20,444 | 20,139 | 20,560 | 20,717 | 20,936 |
| EBITDA 1 | 12,044 | 12,237 | 12,602 | 12,391 | 12,595 | 13,104 | 13,406 | 13,603 |
| EBIT 1 | 11,800 | 12,011 | 12,330 | 12,105 | 12,329 | 12,792 | 13,044 | 13,199 |
| Net income 1 | 2,475 | 5,764 | 8,130 | 11,264 | 6,947 | 9,272 | 9,574 | 9,716 |
| Net Debt 1 | 23,500 | 22,650 | 22,547 | 21,799 | 21,235 | 20,897 | 20,324 | 20,108 |
| Reference price 2 | 47.39 | 45.71 | 40.34 | 52.29 | 57.66 | 75.11 | 75.11 | 75.11 |
| Nbr of stocks (in thousands) | 1,836,989 | 1,792,173 | 1,768,647 | 1,694,813 | 1,678,672 | 1,669,744 | - | - |
| Announcement Date | 1/27/22 | 2/1/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.55x | 7.12x | 11.17x | 5.76% | 125B | |
| 26.45x | 8.29x | 18.39x | 2.96% | 320B | |
| 13.32x | 4.82x | 10.43x | 5.63% | 128B | |
| 20.32x | 3.62x | 11.49x | 3.65% | 84.16B | |
| 18.43x | 4.15x | 13.62x | 4.9% | 34.79B | |
| 10.71x | 3.06x | 7.02x | 5.81% | 29.17B | |
| 14.9x | 2.87x | 10.83x | 3.8% | 14.83B | |
| 31.79x | 2.31x | 19.98x | 2.07% | 6.65B | |
| 8.58x | 0.55x | 5.47x | 10.69% | 3.93B | |
| Average | 17.56x | 4.09x | 12.04x | 5.03% | 83.01B | |
| Weighted average by Cap. | 20.08x | 6.37x | 14.16x | 4.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MO Stock
- Valuation Altria Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
