|
Market Closed -
Euronext Paris
11:55:00 2026-09-02 EDT
|
After hours 15:38:53 | |||
| 74.60 EUR | -2.23% |
|
74.62 | +0.03% |
| 08-05 | Europe's established tech firms emerge as unexpected AI winners | RE |
| 08-03 | Alten: Opinion change, from Reduce to Add |  |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 2,588 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | 2.42% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 2,215 | 2,052 | 1,851 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -6.08% | -7.36% | -9.81% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 12.2x | 10.6x | 9.99x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 1.12x | 1.03x | 0.94x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.7x | 1.55x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.61x | 0.59x | 0.56x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.52x | 0.47x | 0.4x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 4.7x | 4.07x | 3.4x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 5.81x | 4.92x | 4.1x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 9.36x | 8.72x | 6.91x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 10.7% | 11.5% | 14.5% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.798 | 1.795 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 2.23% | 2.36% | 2.35% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.269 | 7.177 | 7.641 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.2% | 25.1% | 23.5% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,220 | 4,400 | 4,619 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 471.6 | 504.5 | 544.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 381.1 | 416.8 | 451.5 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 236.4 | 248.5 | 260.7 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -372.8 | -535.9 | -737.2 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 76.30 | 76.30 | 76.30 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 2/22/22 | 2/24/23 | 2/22/24 | 2/20/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.17x | 0.54x | 4.82x | 2.23% | 3.07B | |
| 22.72x | 3.71x | 12.97x | 2.92% | 218B | |
| 13.97x | 1.54x | 8.09x | 3.43% | 115B | |
| -111.87x | 17.78x | 102.83x | -.--% | 111B | |
| 15.33x | 2.81x | 10.59x | 5.36% | 90.31B | |
| 20.61x | 5.4x | 13.26x | 2.76% | 62.19B | |
| 15.15x | 2.21x | 9.38x | 5.14% | 49.33B | |
| 22.27x | 1.83x | 11.26x | 1.36% | 42.77B | |
| 21.73x | 1.65x | 10.48x | 0.85% | 41.47B | |
| 18.65x | 2.39x | 11.23x | 4.68% | 38.53B | |
| Average | 5.07x | 3.99x | 19.49x | 2.87% | 77.16B | |
| Weighted average by Cap. | 0.24x | 5.05x | 24.32x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
