|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.75 EUR | +0.44% |
|
+0.89% | -21.67% |
| 05-06 | Alten S.A. acquired Klanik International Information Technology Services L.l.c. | CI |
| 05-05 | Alten S.A. acquired In-Motion GmbH. | CI |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 1,969 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | -22.08% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 1,496 | 1,331 | 1,139 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -36.57% | -11.03% | -14.43% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 9.07x | 7.99x | 7.41x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 0.84x | 0.78x | 0.74x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.6x | 0.94x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.48x | 0.46x | 0.44x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.36x | 0.31x | 0.25x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 3.38x | 2.77x | 2.2x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 4.1x | 3.37x | 2.66x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 6.4x | 5.92x | 4.45x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 15.6% | 16.9% | 22.5% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.799 | 1.796 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 3% | 3.17% | 3.16% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.256 | 7.101 | 7.662 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.2% | 25.3% | 23.4% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,143 | 4,302 | 4,516 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 442.2 | 480 | 516.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 364.4 | 394.8 | 427.8 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 221.3 | 251.4 | 269.1 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -472.8 | -637.7 | -829.7 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 56.75 | 56.75 | 56.75 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 2/22/22 | 2/24/23 | 2/22/24 | 2/20/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.03x | 0.36x | 3.36x | 3.01% | 2.24B | |
| 21.62x | 3.42x | 11.96x | 3.28% | 193B | |
| -93.8x | 14.83x | 85.85x | -.--% | 92.82B | |
| 10.37x | 1.14x | 5.99x | 4.63% | 85.73B | |
| 14.32x | 2.61x | 9.85x | 5.74% | 82.8B | |
| 19.22x | 5.04x | 12.44x | 2.94% | 57.35B | |
| 13.67x | 1.99x | 8.34x | 5.7% | 44.15B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.39B | |
| 18.92x | 1.52x | 9.58x | 1.57% | 35.21B | |
| 16.85x | 2.17x | 10.09x | 5.13% | 34.7B | |
| Average | 5.03x | 3.46x | 16.69x | 3.3% | 66.38B | |
| Weighted average by Cap. | 1.86x | 4.38x | 20.67x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
