|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.20 EUR | +3.82% |
|
-4.90% | -15.53% |
| 05-06 | Alten S.A. acquired Klanik International Information Technology Services L.l.c. | CI |
| 05-05 | Alten S.A. acquired In-Motion GmbH. | CI |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 2,123 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | -15.97% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 1,650 | 1,485 | 1,293 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -30.03% | -10% | -12.93% |
| P/E Ratio | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 9.82x | 8.65x | 7.99x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 0.9x | 0.84x | 0.8x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.6x | 0.96x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.51x | 0.49x | 0.47x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.4x | 0.35x | 0.29x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 3.73x | 3.09x | 2.5x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 4.53x | 3.76x | 3.02x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 7.06x | 6.6x | 5.05x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 14.2% | 15.1% | 19.8% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.799 | 1.796 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 2.78% | 2.94% | 2.93% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.233 | 7.075 | 7.662 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.3% | 25.4% | 23.4% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,142 | 4,301 | 4,516 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 442.1 | 479.9 | 516.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 364.4 | 394.7 | 427.8 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 221.3 | 251.4 | 269.1 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -472.8 | -637.7 | -829.7 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 61.20 | 61.20 | 61.20 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 2/22/22 | 2/24/23 | 2/22/24 | 2/20/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.82x | 0.4x | 3.73x | 2.78% | 2.46B | ||
| 26.52x | 4.25x | 14.83x | 2.48% | 256B | ||
| 12.66x | 1.35x | 7.08x | 3.82% | 105B | ||
| 20.4x | 4.15x | 14.17x | 2.92% | 90.42B | ||
| -81.53x | 12.84x | 74.47x | -.--% | 80.68B | ||
| 13.87x | 2.53x | 9.34x | 6.01% | 82.27B | ||
| 19.59x | 5.12x | 12.66x | 2.9% | 58.94B | ||
| 14.49x | 2.12x | 8.9x | 5.34% | 47.53B | ||
| 12.93x | 1.48x | 10.14x | 1.25% | 35.3B | ||
| 20.8x | 1.41x | 10.03x | 0.84% | 32.12B | ||
| Average | 6.95x | 3.57x | 16.54x | 2.84% | 79.01B | |
| Weighted average by Cap. | 9.50x | 4.24x | 18.29x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
















