Valuation ALTEN OTC Markets

Stocks

Delayed OTC Markets Other stock markets 09:30:17 2026-03-20 EDT			5-day change	1st Jan Change
63.00 ^USD	-8.13%		-.--%	-31.52%

05-06	Alten S.A. acquired Klanik International Information Technology Services L.l.c.	CI
05-05	Alten S.A. acquired In-Motion GmbH.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,375	3,966	4,648	2,751	2,527	1,951	-	-
Change	-	-26.22%	17.2%	-40.81%	-8.16%	-22.77%	-	-
Enterprise Value (EV) ¹	5,155	3,786	4,607	2,742	2,359	1,479	1,314	1,122
Change	-	-26.56%	21.66%	-40.48%	-13.99%	-37.31%	-11.16%	-14.62%
P/E	26.3x	8.84x	20x	14.9x	23.8x	8.99x	7.92x	7.34x
PBR	3.78x	2.17x	2.29x	1.24x	1.14x	0.83x	0.78x	0.73x
PEG	-	0x	-0.4x	-0.7x	-0.6x	0x	0.6x	0.93x
Capitalization / Revenue	1.84x	1.05x	1.14x	0.66x	0.62x	0.47x	0.45x	0.43x
EV / Revenue	1.76x	1x	1.13x	0.66x	0.58x	0.36x	0.31x	0.25x
EV / EBITDA	13.1x	8.04x	10.1x	6.12x	5.38x	3.34x	2.74x	2.17x
EV / EBIT	16.1x	9.71x	13.1x	7.7x	7.53x	4.06x	3.33x	2.62x
EV / FCF	32.6x	25.5x	31.4x	8.23x	9.83x	6.32x	5.84x	4.38x
FCF Yield	3.07%	3.93%	3.18%	12.2%	10.2%	15.8%	17.1%	22.8%
Dividend per Share ²	1	1.5	1.5	1.5	1.5	1.703	1.799	1.796
Rate of return	0.63%	1.28%	1.11%	1.9%	2.07%	3.03%	3.2%	3.19%
EPS ²	6.03	13.21	6.74	5.32	3.04	6.256	7.101	7.662
Distribution rate	16.6%	11.4%	22.3%	28.2%	49.3%	27.2%	25.3%	23.4%
Net sales ¹	2,925	3,783	4,069	4,143	4,099	4,143	4,302	4,516
EBITDA ¹	392.3	470.7	454.5	448.3	438	442.2	480	516.7
EBIT ¹	319.9	389.9	350.5	356.3	313.3	364.4	394.8	427.8
Net income ¹	207.8	457.6	233.2	186.4	106.9	221.3	251.4	269.1
Net Debt ¹	-219.8	-179.7	-41.54	-8.97	-168.1	-472.8	-637.7	-829.7
Reference price ²	158.50	116.80	134.60	79.05	72.45	56.25	56.25	56.25
Nbr of stocks (in thousands)	33,913	33,956	34,533	34,801	34,874	34,690	-	-
Announcement Date	2/22/22	2/24/23	2/22/24	2/20/25	2/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.75x	3.56x	12.5x	3.08%	206B
SNOWFLAKE INC.	-94.57x	14.96x	86.58x	-.--%	93.59B
ACCENTURE PLC	10.75x	1.18x	6.19x	4.49%	88.49B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.6x	9.81x	5.76%	82.64B
RELX PLC	19.67x	5.16x	12.73x	2.89%	59.43B
INFOSYS LIMITED	14.06x	2.05x	8.6x	5.54%	45.48B
NEC CORPORATION	20.5x	1.52x	9.63x	0.96%	36.26B
FUJITSU LIMITED	18.61x	1.5x	9.41x	1.6%	34.78B
HCL TECHNOLOGIES LIMITED	16.18x	2.07x	9.64x	5.34%	33.34B
Average	4.69x	3.84x	18.34x	3.3%	75.54B
Weighted average by Cap.	2.50x	4.45x	20.86x	3.24%