Valuation Alstom Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 05:38:52 2026-06-17 EDT			5-day change	1st Jan Change
16.01 ^EUR	-0.59%		-0.68%	-36.12%

06-16	ALSTOM : UBS remains Neutral	ZD
06-11	Alstom Announces Production of 500th Omneo Regio2N Trainset

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,411	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-33.88%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,693	8,217	7,937
Change	-	16.45%	-27.86%	17.85%	25.58%	-30.27%	-5.47%	-3.41%
P/E Ratio	-13.6x	-71.7x	-17.4x	65.7x	40.4x	12.9x	10x	8.59x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.66x	0.61x	0.58x
PEG	-	0.9x	-0x	-0x	0.4x	0x	0.3x	0.5x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.37x	0.35x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.43x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.98x	4.1x	3.67x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	7.04x	5.51x	4.82x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	31.2x	19.5x	-180x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.21%	5.14%	-0.55%
Dividend per Share ²	0.25	0.25	-	-	-	0.2165	0.3707	0.5142
Rate of return	1.18%	1%	-	-	-	1.35%	2.31%	3.21%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.246	1.602	1.868
Distribution rate	-16%	-71.4%	-	-	-	17.4%	23.1%	27.5%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,219	21,243	22,346
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,747	2,002	2,165
EBIT ¹	767	852	997	1,177	1,168	1,235	1,491	1,647
Net income ¹	-581	-132	-309	149	324	534.3	758.5	878
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,282	806.4	526.3
Reference price ²	21.27	25.08	14.13	20.38	24.26	16.04	16.04	16.04
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR, INC.	21.27x	1.94x	16.18x	2.62%	63.7B
DAIMLER TRUCK HOLDING AG	13.51x	1.12x	11.64x	4.22%	37.58B
KOMATSU LTD.	16.62x	1.68x	9.42x	2.9%	37.3B
EPIROC AB	33.42x	4.85x	19.29x	1.49%	33.38B
KUBOTA CORPORATION	14.33x	1.58x	11.2x	1.84%	20.34B
KNORR-BREMSE AG	23.89x	2.21x	12.08x	2.04%	19.43B
EXOR N.V.	13.09x	-	-	0.74%	15.82B
METSO OUTOTEC OYJ	22.01x	2.47x	13.21x	2.74%	15.05B
CNH INDUSTRIAL N.V.	26.85x	0.85x	16.17x	2.49%	13.03B
Average	20.56x	2.09x	13.65x	2.34%	28.4B
Weighted average by Cap.	20.51x	2.14x	13.91x	2.53%