Valuation Ally Freehold And Leasehold Real Estate Investment Trust

Stocks

ALLY

TH9569010001

Commercial REITs

End-of-day quote 2026-09-15 5-day change 1st Jan Change
4.920 THB +0.82% Intraday chart for Ally Freehold And Leasehold Real Estate Investment Trust +1.65% +12.84%

Company Valuation: Ally Freehold And Leasehold Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,119 6,337 5,638 4,589 3,811 4,301 - -
Change - 3.57% -11.03% -18.6% -16.95% 12.84% - -
Enterprise Value (EV) 1 9,007 9,305 8,580 8,118 7,187 7,171 6,925 6,629
Change - 3.31% -7.79% -5.38% -11.47% -0.23% -3.43% -4.27%
P/E 17.3x 10.7x 8.47x 12.5x 6.26x - - -
PBR 0.73x - - 0.55x 0.44x 0.49x 0.47x 0.46x
PEG - 0.2x 0.7x -0.3x 0.1x - - -
Capitalization / Revenue 5.42x 3.98x 3.31x 2.84x 2.39x 2.68x 2.67x 2.64x
EV / Revenue 7.99x 5.84x 5.04x 5.02x 4.5x 4.46x 4.3x 4.07x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.372 0.65 0.66 0.525 - 0.427 0.415 0.4
Rate of return 5.31% 8.97% 10.2% 10% - 8.68% 8.43% 8.13%
EPS 2 0.4051 0.678 0.7618 0.4202 0.6967 - - -
Distribution rate 91.8% 95.9% 86.6% 125% - - - -
Net sales 1 1,128 1,592 1,703 1,617 1,597 1,607 1,612 1,627
EBITDA - - - 815.9 814.9 - - -
EBIT 529.8 - - 815.9 814.9 - - -
Net income 1 354.1 593 665.9 367.4 609 626.7 652.7 676
Net Debt 1 2,888 2,967 2,942 3,529 3,376 2,870 2,624 2,328
Reference price 2 7.000 7.250 6.450 5.250 4.360 4.920 4.920 4.920
Nbr of stocks (in thousands) 874,100 874,100 874,100 874,100 874,100 874,100 - -
Announcement Date 2/23/22 2/13/23 2/12/24 2/18/25 2/12/26 - - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 4.44x - 8.75% 128M
33.43x14.07x17.91x4.39% 66.32B
27.64x10.84x14.7x4.63% 15.58B
30.02x11.35x16.49x4.07% 13.62B
14.89x10.88x15.8x6.74% 12.3B
37.58x15.16x18.31x4.51% 8.79B
24.57x9.76x14.5x4.35% 8.77B
21.15x13.76x15.1x5.58% 8.4B
15.01x14.94x16.22x5.65% 7.91B
10.45x7.94x10.67x8.65% 6.73B
Average 23.86x 11.31x 15.52x 5.73% 14.85B
Weighted average by Cap. 27.98x 12.77x 16.51x 4.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALLY Stock
  4. Valuation Ally Freehold And Leasehold Real Estate Investment Trust
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!