Valuation Ally Freehold And Leasehold Real Estate Investment Trust
Stocks
ALLY
TH9569010001
Commercial REITs
|
End-of-day quote
Thailand S.E.
2026-09-15
|
5-day change | 1st Jan Change | ||
| 4.920 THB | +0.82% |
|
+1.65% | +12.84% |
Company Valuation: Ally Freehold And Leasehold Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,119 | 6,337 | 5,638 | 4,589 | 3,811 | 4,301 | - | - |
| Change | - | 3.57% | -11.03% | -18.6% | -16.95% | 12.84% | - | - |
| Enterprise Value (EV) 1 | 9,007 | 9,305 | 8,580 | 8,118 | 7,187 | 7,171 | 6,925 | 6,629 |
| Change | - | 3.31% | -7.79% | -5.38% | -11.47% | -0.23% | -3.43% | -4.27% |
| P/E | 17.3x | 10.7x | 8.47x | 12.5x | 6.26x | - | - | - |
| PBR | 0.73x | - | - | 0.55x | 0.44x | 0.49x | 0.47x | 0.46x |
| PEG | - | 0.2x | 0.7x | -0.3x | 0.1x | - | - | - |
| Capitalization / Revenue | 5.42x | 3.98x | 3.31x | 2.84x | 2.39x | 2.68x | 2.67x | 2.64x |
| EV / Revenue | 7.99x | 5.84x | 5.04x | 5.02x | 4.5x | 4.46x | 4.3x | 4.07x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.372 | 0.65 | 0.66 | 0.525 | - | 0.427 | 0.415 | 0.4 |
| Rate of return | 5.31% | 8.97% | 10.2% | 10% | - | 8.68% | 8.43% | 8.13% |
| EPS 2 | 0.4051 | 0.678 | 0.7618 | 0.4202 | 0.6967 | - | - | - |
| Distribution rate | 91.8% | 95.9% | 86.6% | 125% | - | - | - | - |
| Net sales 1 | 1,128 | 1,592 | 1,703 | 1,617 | 1,597 | 1,607 | 1,612 | 1,627 |
| EBITDA | - | - | - | 815.9 | 814.9 | - | - | - |
| EBIT | 529.8 | - | - | 815.9 | 814.9 | - | - | - |
| Net income 1 | 354.1 | 593 | 665.9 | 367.4 | 609 | 626.7 | 652.7 | 676 |
| Net Debt 1 | 2,888 | 2,967 | 2,942 | 3,529 | 3,376 | 2,870 | 2,624 | 2,328 |
| Reference price 2 | 7.000 | 7.250 | 6.450 | 5.250 | 4.360 | 4.920 | 4.920 | 4.920 |
| Nbr of stocks (in thousands) | 874,100 | 874,100 | 874,100 | 874,100 | 874,100 | 874,100 | - | - |
| Announcement Date | 2/23/22 | 2/13/23 | 2/12/24 | 2/18/25 | 2/12/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 4.44x | - | 8.75% | 128M | ||
| 33.43x | 14.07x | 17.91x | 4.39% | 66.32B | ||
| 27.64x | 10.84x | 14.7x | 4.63% | 15.58B | ||
| 30.02x | 11.35x | 16.49x | 4.07% | 13.62B | ||
| 14.89x | 10.88x | 15.8x | 6.74% | 12.3B | ||
| 37.58x | 15.16x | 18.31x | 4.51% | 8.79B | ||
| 24.57x | 9.76x | 14.5x | 4.35% | 8.77B | ||
| 21.15x | 13.76x | 15.1x | 5.58% | 8.4B | ||
| 15.01x | 14.94x | 16.22x | 5.65% | 7.91B | ||
| 10.45x | 7.94x | 10.67x | 8.65% | 6.73B | ||
| Average | 23.86x | 11.31x | 15.52x | 5.73% | 14.85B | |
| Weighted average by Cap. | 27.98x | 12.77x | 16.51x | 4.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLY Stock
- Valuation Ally Freehold And Leasehold Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
















