Valuation Align Technology, Inc.
Stocks
ALGN
US0162551016
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 185.22 USD | -1.68% |
|
+9.82% | +18.62% |
| 07-01 | Align Technology Says It Will Cooperate With EU Antitrust Investigation | MT |
| 06-30 | EU Commission Opens Probe into Align Technology for Possible Dominance in Dental Clear Aligner Market | MT |
Company Valuation: Align Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,821 | 16,474 | 20,985 | 15,566 | 11,204 | 13,492 | - | - |
| Change | - | -68.21% | 27.39% | -25.83% | -28.02% | 20.43% | - | - |
| Enterprise Value (EV) 1 | 50,649 | 15,474 | 20,013 | 14,522 | 10,109 | 12,010 | 11,457 | 10,862 |
| Change | - | -69.45% | 29.33% | -27.44% | -30.39% | 18.81% | -4.6% | -5.19% |
| P/E | 67.8x | 45.7x | 47.2x | 37.1x | 27.6x | 23.3x | 20.4x | 18.6x |
| PBR | 14.3x | 4.52x | 5.78x | 4.06x | 2.8x | 2.92x | 2.51x | 2.18x |
| PEG | - | -0.9x | 1.8x | -11.34x | 51.7x | 0.5x | 1.5x | 1.86x |
| Capitalization / Revenue | 13.1x | 4.41x | 5.43x | 3.89x | 2.78x | 3.22x | 3.09x | 2.92x |
| EV / Revenue | 12.8x | 4.14x | 5.18x | 3.63x | 2.51x | 2.87x | 2.62x | 2.35x |
| EV / EBITDA | 41.8x | 16.6x | 21x | 14.5x | 8.92x | 10.2x | 9.28x | 8.15x |
| EV / EBIT | 45.9x | 19.3x | 24.2x | 16.6x | 11.1x | 12.1x | 10.9x | 9.62x |
| EV / FCF | 65.7x | 55.9x | 32.9x | 23.3x | 20.6x | 13.2x | 12.3x | 17.3x |
| FCF Yield | 1.52% | 1.79% | 3.04% | 4.29% | 4.85% | 7.58% | 8.16% | 5.78% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.69 | 4.61 | 5.81 | 5.62 | 5.65 | 8.102 | 9.231 | 10.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,953 | 3,735 | 3,862 | 3,999 | 4,035 | 4,184 | 4,368 | 4,622 |
| EBITDA 1 | 1,213 | 929.6 | 953.8 | 1,000 | 1,133 | 1,181 | 1,235 | 1,332 |
| EBIT 1 | 1,104 | 803.8 | 826 | 873.2 | 914.2 | 992.1 | 1,053 | 1,129 |
| Net income 1 | 772 | 361.6 | 445.1 | 421.4 | 410.4 | 574.8 | 648.7 | 700.2 |
| Net Debt 1 | -1,171 | -999.6 | -972.7 | -1,044 | -1,095 | -1,482 | -2,035 | -2,630 |
| Reference price 2 | 657.18 | 210.90 | 274.00 | 208.51 | 156.15 | 188.39 | 188.39 | 188.39 |
| Nbr of stocks (in thousands) | 78,853 | 78,112 | 76,589 | 74,653 | 71,750 | 71,618 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 1/31/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.25x | 2.87x | 10.17x | -.--% | 13.49B | |
| 23.65x | 3.55x | 13.29x | 2.66% | 167B | |
| 18.83x | 3.29x | 11.58x | 3.57% | 106B | |
| 16.41x | 0.19x | 11.74x | 0.79% | 58.09B | |
| 32.33x | 7.85x | 20.51x | 1.24% | 52.7B | |
| 38.76x | 3.06x | 10.51x | 2.48% | 42.86B | |
| 40.92x | 1.47x | 12.92x | 0.19% | 36.15B | |
| 29.57x | 5.27x | 16.8x | -.--% | 27.93B | |
| 42.47x | 7.36x | 26.56x | 0.25% | 25.27B | |
| 23.46x | 3.43x | 12.34x | 1.23% | 20.79B | |
| Average | 28.97x | 3.83x | 14.64x | 1.24% | 55.02B | |
| Weighted average by Cap. | 26.25x | 3.62x | 13.92x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALGN Stock
- Valuation Align Technology, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
