Projected Income Statement: Alico, Inc.

Forecast Balance Sheet: Alico, Inc.

Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 12/7/21 12/13/22 12/6/23 12/2/24 11/24/25 - - -
Estimates

Cash Flow Forecast: Alico, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025
CAPEX 1 22.16 40.78 20.87 16.73 17.87 5.504
Change - 84.02% -48.84% -19.81% 6.8% -69.2%
Free Cash Flow (FCF) 1 -25.77 -20.02 10.38 -32.67 0.681 6.68
Change - 22.32% 151.88% -414.63% 102.08% 880.89%
Announcement Date 12/8/20 12/7/21 12/13/22 12/6/23 12/2/24 11/24/25
1USD in Million
Estimates

Forecast Financial Ratios: Alico, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - 23.27% 14.58% -40.29% - 51.15% 121.21% -24.07% -
EBIT Margin (%) - 9.34% -27.02% -10.53% - -462.72% -227.71% -212.96% -175.47%
EBT Margin (%) - 42.73% 14.09% 6.17% - -421.94% -52.81% -312.96% -
Net margin (%) - 32.11% 13.55% 4.61% - -334.35% -24.68% -199.07% 769.81%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA 0.43% 1.46% -0.48% -0.39% -2.97% -5.57% - - -
ROE 11.26% 14.84% 4.76% 0.66% 2.51% -80.98% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - 4.64 1.65 0.24 0.91 -19.29 -0.37 -1.39 5.35
Change - - -64.44% -85.45% 279.17% -2,219.78% 98.08% -275.68% 484.89%
Nbr of stocks (in thousands) - 7,526 7,587 7,611 7,629 7,645 7,416 7,416 7,416
Announcement Date - 12/7/21 12/13/22 12/6/23 12/2/24 11/24/25 - - -
1USD
Estimates
2026 *2027 *
P/E -109x -28.9x
PBR - -
EV / Sales 25.8x 55.2x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
40.23USD
Average target price
44.50USD
Spread / Average Target
+10.61%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ALCO Stock
  4. Financials Alico, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!