Valuation Aliaxis SA

Equities

Market Closed - Euronext Bruxelles Other stock markets 05:30:00 2025-01-14 EST			5-day change	1st Jan Change
30.00 ^EUR	0.00%		0.00%	0.00%

10-11	Aliaxis SA Appoints Partha Basu as Managing Director	CI
10-03	Kando announced that it has received $10 million in funding from DC Thomson Ventures, Ram-On Investments and Holdings Ltd, Bridges Israel Ltd., The Israel Colorado Innovation Fund, OurCrowd Ltd., Aliaxis SA	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,464	1,331	1,331	2,160	2,659	2,203
Change	-	-9.12%	0.02%	62.31%	23.11%	-17.16%
Enterprise Value (EV) ¹	2,246	2,106	1,774	2,261	3,375	2,957
Change	-	-6.23%	-15.79%	27.49%	49.23%	-12.38%
P/E ratio	10.7x	7.25x	6.7x	5.45x	7.21x	6.83x
PBR	1.17x	0.94x	0.95x	1.13x	1.2x	0.91x
PEG	-	0.2x	0.76x	0.1x	-0.99x	-0.5x
Capitalization / Revenue	0.47x	0.43x	0.46x	0.59x	0.61x	0.54x
EV / Revenue	0.73x	0.68x	0.61x	0.62x	0.78x	0.73x
EV / EBITDA	5.41x	5.28x	4.15x	3.52x	4.82x	5.08x
EV / EBIT	7.28x	7.19x	5.67x	4.23x	5.86x	6.72x
EV / FCF	37.3x	7.95x	5.27x	10.6x	-9.9x	9.27x
FCF Yield	2.68%	12.6%	19%	9.43%	-10.1%	10.8%
Dividend per Share ²	0.5868	0.2935	0.658	0.782	0.86	0.946
Rate of return	3.16%	1.74%	3.87%	2.83%	2.54%	3.38%
EPS ²	1.74	2.33	2.536	5.06	4.69	4.1
Distribution rate	33.7%	12.6%	25.9%	15.5%	18.3%	23.1%
Net sales ¹	3,095	3,118	2,908	3,675	4,342	4,059
EBITDA ¹	415.2	398.9	427.5	643.1	699.5	581.6
EBIT ¹	308.5	293	312.7	534.1	576.2	440.1
Net income ¹	137.1	183	198.5	397.8	369.4	322.2
Net Debt ¹	782.1	775.7	442.9	101.1	715.2	753.7
Reference price ²	18.60	16.90	17.00	27.60	33.80	28.00
Nbr of stocks (in thousands)	78,725	78,740	78,289	78,271	78,682	78,685
Announcement Date	3/29/19	4/24/20	4/1/21	3/28/22	4/19/23	4/10/24

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
GEBERIT AG	28.03x	5.72x	19.18x	+2.54%	18.26B
ADVANCED DRAINAGE SYSTEMS, INC.	20.62x	3.68x	12.05x	+0.51%	9.73B
ASTRAL LIMITED	67.72x	6.28x	38.4x	+0.24%	4.66B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	18.33x	2.49x	12.06x	+4.45%	2.69B
RELIANCE WORLDWIDE CORPORATION LIMITED	16.71x	2.21x	10.02x	+1.67%	2.57B
FINOLEX INDUSTRIES LIMITED	19.77x	2.36x	18x	+1.95%	1.48B
CHINA LESSO GROUP HOLDINGS LIMITED	4.69x	0.78x	4.09x	+5.34%	1.34B
ERA CO., LTD.	15.33x	-	-	-	696M
Average	23.90x	3.36x	16.26x	+2.39%	5.18B
Weighted average by Cap.	28.16x	4.58x	18.09x	+1.93%