Valuation Alembic Limited

Stocks

Market Closed - Bombay S.E. 06:02:24 2026-09-15 EDT			5-day change	1st Jan Change
100.34 ^INR	-4.10%		-8.38%	-0.71%

08-11	Alembic Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-19	Alembic Limited Recommends Dividend for the Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	26,410	18,578	15,225	21,482	25,290	18,208
Change	-	-29.65%	-18.05%	41.1%	17.73%	-28%
Enterprise Value (EV) ¹	26,188	18,308	14,761	21,445	24,852	17,334
Change	-	-30.09%	-19.37%	45.28%	15.89%	-30.25%
P/E	7.7x	8.37x	7.99x	8x	8.14x	5.74x
PBR	1.15x	0.74x	0.73x	0.98x	1.08x	0.74x
PEG	-	-0.2x	-0.6x	0.2x	0.5x	2.66x
Capitalization / Revenue	35.9x	23.8x	12x	13.6x	11.4x	7.59x
EV / Revenue	35.6x	23.4x	11.6x	13.6x	11.2x	7.22x
EV / EBITDA	237x	131x	36.6x	37.7x	26.5x	19.2x
EV / EBIT	367x	202x	43.9x	43.7x	29.9x	22.3x
EV / FCF	-47.9x	-34.2x	181x	-171x	394x	83.1x
FCF Yield	-2.09%	-2.93%	0.55%	-0.58%	0.25%	1.2%
Dividend per Share ²	0.2	1.8	2.2	2.4	2.4	2.4
Rate of return	0.19%	2.49%	3.71%	2.87%	2.44%	3.38%
EPS ²	13.35	8.648	7.425	10.46	12.1	12.36
Distribution rate	1.5%	20.8%	29.6%	22.9%	19.8%	19.4%
Net sales ¹	735.2	782.2	1,272	1,575	2,219	2,400
EBITDA ¹	110.7	139.3	403.3	568.6	937.1	901
EBIT ¹	71.28	90.66	336.1	490.2	830.8	777.1
Net income ¹	3,428	2,221	1,906	2,686	3,107	3,174
Net Debt ¹	-222.2	-270.4	-463.5	-37.08	-438.2	-874
Reference price ²	102.85	72.35	59.29	83.66	98.49	70.91
Nbr of stocks (in thousands)	256,782	256,782	256,782	256,782	256,782	256,782
Announcement Date	7/5/21	8/25/22	7/12/23	7/11/24	7/4/25	7/10/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALEMBIC LIMITED	-	-	-	-	280M
SUN HUNG KAI PROPERTIES LIMITED	14.33x	4.63x	12.44x	3.54%	40.79B
MITSUBISHI ESTATE CO., LTD.	18x	3.97x	15.96x	1.36%	28.36B
CHINA RESOURCES LAND LIMITED	7.97x	1.43x	7.89x	4.44%	26.64B
EMAAR PROPERTIES	5.77x	0.77x	1.62x	8.62%	27.91B
MITSUI FUDOSAN CO., LTD.	13.83x	3.09x	14.76x	2.53%	26.05B
CK ASSET HOLDINGS LIMITED	10.56x	2.14x	9.09x	3.98%	21.24B
ALPHA DHABI HOLDING	7.98x	0.88x	3.22x	2.8%	20.41B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.17x	6.42x	16.88x	1.65%	19.28B
HONGKONG LAND HOLDINGS LIMITED	37x	13.59x	33.76x	3.2%	17.93B
Average	14.29x	4.10x	12.85x	3.57%	22.89B
Weighted average by Cap.	13.70x	3.81x	12.20x	3.67%