Valuation Alcon Inc. Sao Paulo
Stocks
A2LC34
BRA2LCBDR004
Medical Equipment, Supplies & Distribution
|
Market Closed -
Sao Paulo
09:01:00 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 38.00 BRL | +6.98% |
|
-.--% | -15.56% |
| 09-04 | Alert incorrectly tagged to Omega Interactive Technologies withdrawn | RE |
| 09-03 | Alcon Launches UNITY M, A Premium Ophthalmic Microscope Delivering Precise Control | CI |
Company Valuation: Alcon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 43,286 | 33,596 | 38,446 | 41,934 | 39,316 | 33,359 | - | - |
| Change | - | -22.39% | 14.43% | 9.07% | -6.24% | -15.15% | - | - |
| Enterprise Value (EV) 1 | 46,197 | 37,296 | 42,046 | 44,734 | 42,526 | 35,903 | 34,808 | 33,365 |
| Change | - | -19.27% | 12.73% | 6.39% | -4.93% | -15.57% | -3.05% | -4.15% |
| P/E | 116x | 100x | 39.8x | 41.4x | 40.4x | 38.8x | 24.6x | 20.5x |
| PBR | 2.25x | 1.71x | 1.86x | 1.94x | 1.79x | 1.55x | 1.47x | 1.37x |
| PEG | - | -9.5x | 0x | 9.02x | -11.83x | -3.8x | 0.4x | 1x |
| Capitalization / Revenue | 5.22x | 3.85x | 4.07x | 4.23x | 3.78x | 3.01x | 2.83x | 2.66x |
| EV / Revenue | 5.57x | 4.28x | 4.45x | 4.51x | 4.09x | 3.24x | 2.96x | 2.67x |
| EV / EBITDA | 25.7x | 20.8x | 18.1x | 17.9x | 15.9x | 12x | 10.7x | 9.35x |
| EV / EBIT | 32x | 23.7x | 22.7x | 22.1x | 20.9x | 15.4x | 13.4x | 11.6x |
| EV / FCF | 71.6x | 64.2x | 57.6x | 27.9x | 24.5x | 24.4x | 20.2x | 17.4x |
| FCF Yield | 1.4% | 1.56% | 1.74% | 3.59% | 4.08% | 4.1% | 4.95% | 5.75% |
| Dividend per Share 2 | 0.2159 | 0.2239 | 0.273 | 0.3138 | 0.362 | 0.372 | 0.4156 | 0.4726 |
| Rate of return | 0.24% | 0.33% | 0.35% | 0.37% | 0.45% | 0.54% | 0.6% | 0.68% |
| EPS 2 | 0.76 | 0.68 | 1.96 | 2.05 | 1.98 | 1.778 | 2.81 | 3.367 |
| Distribution rate | 28.4% | 32.9% | 13.9% | 15.3% | 18.3% | 20.9% | 14.8% | 14% |
| Net sales 1 | 8,291 | 8,717 | 9,455 | 9,911 | 10,401 | 11,089 | 11,774 | 12,519 |
| EBITDA 1 | 1,799 | 1,795 | 2,325 | 2,502 | 2,677 | 2,983 | 3,250 | 3,568 |
| EBIT 1 | 1,443 | 1,571 | 1,849 | 2,027 | 2,039 | 2,336 | 2,590 | 2,871 |
| Net income 1 | 376 | 335 | 974 | 1,018 | 980 | 764.2 | 1,259 | 1,628 |
| Net Debt 1 | 2,911 | 3,700 | 3,600 | 2,800 | 3,210 | 2,545 | 1,450 | 6.267 |
| Reference price 2 | 88.32 | 68.33 | 77.95 | 84.78 | 80.04 | 69.01 | 69.01 | 69.01 |
| Nbr of stocks (in thousands) | 490,100 | 491,700 | 493,200 | 494,600 | 491,200 | 483,400 | - | - |
| Announcement Date | 2/15/22 | 2/27/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.24x | 2.58x | 10.42x | 2.76% | 79.39B | |
| 39.6x | 3.3x | 12.26x | 0.53% | 34.04B | |
| 33.66x | 3.64x | 11.68x | -.--% | 13.57B | |
| 133.78x | 10.2x | 48.9x | -.--% | 12.65B | |
| 26.37x | 6.67x | 19.07x | 1.05% | 2.64B | |
| 22.18x | 4.27x | 12.21x | 1.58% | 1.46B | |
| -11.41x | - | - | - | 968M | |
| 14.41x | 2.97x | 7.63x | 2.97% | 924M | |
| 26.48x | - | - | - | 887M | |
| Average | 34.59x | 4.80x | 17.46x | 1.27% | 16.28B | |
| Weighted average by Cap. | 38.95x | 3.61x | 14.50x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALC Stock
- A2LC34 Stock
- Valuation Alcon Inc.
Select your edition
All financial news and data tailored to specific country editions
