Valuation Alchip Technologies, Limited

Stocks

End-of-day quote Taiwan S.E. 2026-09-29			5-day change	1st Jan Change
3,685.00 ^TWD	-2.25%		-0.81%	+4.99%

09-23	Certain Global Depository Receipts of Alchip Technologies, Limited are subject to a Lock-Up Agreement Ending on 24-SEP-2026.	CI
09-23	Alchip Technologies Ltd. Collaborates With Synopsys, Inc. To Address Scale Up And Out Bandwidth Constraints	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	72,039	56,564	243,184	264,323	284,363	317,665	-	-
Change	-	-21.48%	329.92%	8.69%	7.58%	11.71%	-	-
Enterprise Value (EV) ¹	63,825	49,880	229,048	235,103	245,806	286,937	277,474	270,344
Change	-	-21.85%	359.2%	2.64%	4.55%	16.73%	-3.3%	-2.57%
P/E	51x	30.7x	72x	40.3x	52x	26.1x	20x	15.3x
PBR	6.97x	4.55x	13.5x	6.7x	6.99x	5.17x	4.68x	3.69x
PEG	-	1.1x	0.9x	0.5x	-3.1x	0x	0.6x	0.5x
Capitalization / Revenue	6.91x	4x	7.89x	5.09x	9.19x	4.15x	2.72x	1.75x
EV / Revenue	6.12x	3.53x	7.43x	4.52x	7.95x	3.75x	2.38x	1.49x
EV / EBITDA	19x	11.4x	39.6x	24.9x	30.4x	16.2x	12.8x	8.37x
EV / EBIT	34.9x	20.9x	60.3x	36.2x	49x	20.2x	15x	10.3x
EV / FCF	-64.1x	-39.2x	32.8x	173x	18.9x	-21.2x	12.8x	-36.8x
FCF Yield	-1.56%	-2.55%	3.05%	0.58%	5.28%	-4.72%	7.83%	-2.72%
Dividend per Share ²	10.52	12.86	22.71	40.05	-	62.81	91.84	125.9
Rate of return	1.03%	1.63%	0.69%	1.22%	-	1.7%	2.49%	3.42%
EPS ²	20	25.7	45.5	81.34	67.51	141.1	184.5	241
Distribution rate	52.6%	50%	49.9%	49.2%	-	44.5%	49.8%	52.2%
Net sales ¹	10,428	14,147	30,810	51,969	30,926	76,609	116,617	181,589
EBITDA ¹	3,360	4,369	5,783	9,437	8,077	17,697	21,686	32,284
EBIT ¹	1,828	2,382	3,801	6,496	5,017	14,212	18,451	26,327
Net income ¹	1,490	1,890	3,357	6,446	5,598	11,740	15,307	19,820
Net Debt ¹	-8,214	-6,685	-14,136	-29,220	-38,556	-30,728	-40,192	-47,322
Reference price ²	1,020.00	788.00	3,275.00	3,280.00	3,510.00	3,685.00	3,685.00	3,685.00
Nbr of stocks (in thousands)	70,627	71,782	74,255	80,586	81,015	86,205	-	-
Announcement Date	3/4/22	3/15/23	3/8/24	3/13/25	3/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCHIP TECHNOLOGIES, LIMITED	26.13x	3.75x	16.21x	1.7%	9.97B
NVIDIA CORPORATION	22.79x	12.95x	19.62x	0.33%	5,486B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.01x	11.3x	15.32x	1.09%	2,014B
BROADCOM INC.	38.52x	16.23x	23.84x	0.73%	1,695B
MICRON TECHNOLOGY, INC.	14.5x	8.9x	10.7x	0.05%	1,203B
AMD (ADVANCED MICRO DEVICES)	106.29x	19.25x	73.16x	-.--%	992B
SK HYNIX INC.	5x	3.22x	3.89x	0.2%	949B
INTEL CORPORATION	-50.23x	10.02x	27.88x	-.--%	609B
ARM HOLDINGS PLC	232.94x	51.14x	104.16x	-.--%	314B
Average	46.55x	15.20x	32.76x	0.46%	1,475B
Weighted average by Cap.	30.67x	13.29x	23.95x	0.42%