|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,304.00 NOK | +2.35% |
|
+6.89% | +69.79% |
| 08-03 | Nscale reportedly planning New York IPO: The Information | FW |
| 07-31 | Aker Capital's cash offer for Aker Biomarine accepted for 10.7 million shares | FW |
Company Valuation: Aker ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,287 | 53,449 | 49,477 | 40,789 | 56,726 | 96,873 | - | - |
| Change | - | -12.79% | -7.43% | -17.56% | 39.07% | 70.77% | - | - |
| Enterprise Value (EV) 1 | 62,878 | 53,449 | 49,477 | 66,136 | 96,534 | 108,968 | 108,968 | 108,968 |
| Change | - | -15% | -7.43% | 33.67% | 45.96% | 12.88% | 0% | 0% |
| P/E | 14.3x | -28.1x | -47.9x | - | - | - | - | - |
| PBR | - | - | - | - | 1.22x | - | - | - |
| PEG | - | 0x | 1.1x | - | - | - | - | - |
| Capitalization / Revenue | 15,050,843x | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 23.5 | - | 30 | 26.5 | 53 | 58 | 60.3 | 62.7 |
| Rate of return | 2.85% | - | 4.5% | 4.83% | 6.9% | 4.45% | 4.62% | 4.81% |
| EPS 2 | 57.55 | -25.57 | -13.92 | - | - | - | - | - |
| Distribution rate | 40.8% | - | -216% | - | - | - | - | - |
| Net sales | 4,072 | - | - | - | - | - | - | - |
| EBITDA | 3,703 | -370 | -404 | - | -501 | - | - | - |
| EBIT | 3,672 | -402 | -437 | - | -526 | - | - | - |
| Net income | 12,433 | -1,900 | -1,034 | - | 3,930 | - | - | - |
| Net Debt 1 | 1,591 | - | - | 25,347 | 39,808 | 12,095 | 12,095 | 12,095 |
| Reference price 2 | 825.00 | 719.50 | 666.00 | 549.00 | 768.00 | 1,304.00 | 1,304.00 | 1,304.00 |
| Nbr of stocks (in thousands) | 74,287 | 74,287 | 74,290 | 74,296 | 73,862 | 74,289 | - | - |
| Announcement Date | 3/30/22 | 3/29/23 | 3/22/24 | 4/4/25 | 2/13/26 | - | - | - |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 4.45% | 10.15B | |
| 6.83x | 1.22x | 1.45x | 10.84% | 12.33B | |
| 4.36x | 3.02x | 4.62x | 8.93% | 1.87B | |
| 57.84x | - | - | - | 924M | |
| 9.49x | 0.91x | 1.62x | - | 947M | |
| 3.34x | 0.24x | 0.4x | 5.93% | 364M | |
| -58.11x | - | -46.05x | -.--% | 264M | |
| Average | 3.96x | 1.35x | -7.59x | 6.03% | 3.84B | |
| Weighted average by Cap. | 8.42x | 1.40x | 1.02x | 7.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKER Stock
- Valuation Aker ASA
Select your edition
All financial news and data tailored to specific country editions
