|
Market Closed -
Oslo Bors
10:45:00 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 1,260.00 NOK | -2.33% |
|
-11.14% | +64.06% |
| 09-11 | Aker Unit Completes Internal Share Transfer Under Planned Merger with Aker BioMarine | MT |
| 08-26 | Aker holding Nscale signs AI deal with Anthropic worth $45bn | FW |
Company Valuation: Aker ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,287 | 53,449 | 49,477 | 40,789 | 56,726 | 93,604 | - | - |
| Change | - | -12.79% | -7.43% | -17.56% | 39.07% | 65.01% | - | - |
| Enterprise Value (EV) 1 | 62,878 | 53,449 | 49,477 | 66,136 | 96,534 | 105,699 | 105,699 | 105,699 |
| Change | - | -15% | -7.43% | 33.67% | 45.96% | 9.49% | 0% | 0% |
| P/E | 14.3x | -28.1x | -47.9x | - | - | 2.76x | 15.7x | 15.7x |
| PBR | - | - | - | - | 1.22x | 0.46x | 0.46x | 0.46x |
| PEG | - | 0x | 1.1x | - | - | - | -0.2x | - |
| Capitalization / Revenue | 15,050,843x | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 23.5 | - | 30 | 26.5 | 53 | 57.99 | 59.14 | 60.34 |
| Rate of return | 2.85% | - | 4.5% | 4.83% | 6.9% | 4.6% | 4.69% | 4.79% |
| EPS 2 | 57.55 | -25.57 | -13.92 | - | - | 456.2 | 80.07 | 80.07 |
| Distribution rate | 40.8% | - | -216% | - | - | 12.7% | 73.9% | 75.4% |
| Net sales | 4,072 | - | - | - | - | - | - | - |
| EBITDA | 3,703 | -370 | -404 | - | -501 | - | - | - |
| EBIT | 3,672 | -402 | -437 | - | -526 | - | - | - |
| Net income | 12,433 | -1,900 | -1,034 | - | 3,930 | - | - | - |
| Net Debt 1 | 1,591 | - | - | 25,347 | 39,808 | 12,095 | 12,095 | 12,095 |
| Reference price 2 | 825.00 | 719.50 | 666.00 | 549.00 | 768.00 | 1,260.00 | 1,260.00 | 1,260.00 |
| Nbr of stocks (in thousands) | 74,287 | 74,287 | 74,290 | 74,296 | 73,862 | 74,289 | - | - |
| Announcement Date | 3/30/22 | 3/29/23 | 3/22/24 | 4/4/25 | 2/13/26 | - | - | - |
1NOK in Million2NOK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 4.5% | 10.04B | |
| 12.75x | 2.61x | 5.49x | 2.37% | 171B | |
| 12.43x | 3.39x | 6.48x | 3.37% | 107B | |
| 8.76x | 2.73x | 4.65x | 2.68% | 80.88B | |
| 17.58x | 3.99x | 10.59x | 5.5% | 67.88B | |
| 6.8x | 2.52x | 3.94x | 1.7% | 61.39B | |
| 8.5x | 1.44x | 4.61x | 1.88% | 60.04B | |
| 9.28x | 2.54x | 4.97x | 2.23% | 57.4B | |
| 10.68x | 3.42x | 4.75x | 2.21% | 55.31B | |
| 10.81x | 3.23x | 4.81x | 6.57% | 43.93B | |
| Average | 10.84x | 2.87x | 5.59x | 3.3% | 71.45B | |
| Weighted average by Cap. | 11.26x | 2.86x | 5.68x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKER Stock
- Valuation Aker ASA
Select your edition
All financial news and data tailored to specific country editions
