Valuation Airbus SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-06-19 EDT			5-day change	1st Jan Change
190.82 ^EUR	-0.52%		+6.61%	-3.82%

06-18	Sleep and light: the science behind Qantas' bet on 20-hour flights	RE
06-18	Qantas Airways Reveals A350 Cabin Design for Project Sunrise Flights	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,298	87,427	110,311	122,180	156,613	149,117	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	-4.79%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	135,231	131,663	127,641
Change	-	1.61%	28.54%	27.15%	7.85%	-6.38%	-2.64%	-3.05%
P/E	21x	20.6x	29.1x	28.9x	30.1x	25.8x	21.9x	17.7x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	5.06x	4.38x	3.76x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.3x	1.2x	0.8x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	1.85x	1.66x	1.48x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.68x	1.47x	1.27x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	12.5x	10.6x	8.66x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	18x	14.6x	11.5x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	31.1x	22.3x	16.5x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	3.21%	4.49%	6.06%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.363	3.948	4.838
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.78%	2.08%	2.55%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.333	8.659	10.69
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	45.9%	45.6%	45.2%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,531	89,835	100,620
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,823	12,440	14,743
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,519	9,012	11,120
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,761	6,821	8,374
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,886	-17,454	-21,476
Reference price ²	112.36	111.02	139.78	154.78	198.40	189.42	189.42	189.42
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOEING	483.61x	2.03x	45.16x	-.--%	176B
DASSAULT AVIATION	20.52x	1.68x	14.45x	1.75%	26.87B
TEXTRON INC.	16.05x	1.11x	9.52x	0.09%	15.56B
JOBY AVIATION, INC.	-12.14x	88.65x	-14.41x	-.--%	9.84B
BETA TECHNOLOGIES, INC.	-7.6x	67.82x	-6.95x	-.--%	3.72B
CIRRUS AIRCRAFT LIMITED	9.9x	-	-	2.58%	1.7B
EVE HOLDING, INC.	-3.8x	-	-4.23x	-.--%	986M
NEW HORIZON AIRCRAFT LTD.	-3.54x	-	-	-	137M
Average	62.88x	32.26x	7.26x	0.63%	29.3B
Weighted average by Cap.	365.12x	6.66x	35.66x	0.23%