|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 192.42 EUR | +1.05% |
|
+0.59% | -3.01% |
| 02-13 | United's stalled A350 order thrown into doubt by Rolls-Royce engine row | RE |
| 02-13 | Stifel Canada on Air Canada's "Solid" Q4 | MT |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 70,321 | 88,298 | 87,427 | 110,311 | 122,180 | 151,892 | 151,892 | - |
| Change | - | 25.56% | -0.99% | 26.18% | 10.76% | 24.32% | 0% | - |
| Enterprise Value (EV) 1 | 66,009 | 80,655 | 81,950 | 105,337 | 133,933 | 139,453 | 136,326 | 132,263 |
| Change | - | 22.19% | 1.61% | 28.54% | 27.15% | 4.12% | -2.24% | -2.98% |
| P/E ratio | -61.9x | 21x | 20.6x | 29.1x | 28.9x | 31x | 24.5x | 20.2x |
| PBR | 10.9x | 9.33x | 6.75x | 6.22x | 6.22x | 6.8x | 5.71x | 4.79x |
| PEG | - | -0x | 27.6x | -2.6x | 2.5x | 2x | 0.9x | 1x |
| Capitalization / Revenue | 1.41x | 1.69x | 1.49x | 1.69x | 1.76x | 2.06x | 1.83x | 1.63x |
| EV / Revenue | 1.32x | 1.55x | 1.39x | 1.61x | 1.93x | 1.89x | 1.64x | 1.42x |
| EV / EBITDA | 14.5x | 11.2x | 9.82x | 13x | 16.3x | 14.2x | 12x | 9.99x |
| EV / EBIT | 38.7x | 16.6x | 14.6x | 18x | 25x | 19.9x | 16.3x | 13.1x |
| EV / FCF | -9.19x | 22.9x | 21.4x | 24x | 30x | 32.8x | 23.6x | 18.3x |
| FCF Yield | -10.9% | 4.36% | 4.67% | 4.16% | 3.33% | 3.05% | 4.24% | 5.46% |
| Dividend per Share 2 | - | 1.5 | 1.8 | 1.8 | 2 | 2.66 | 3.153 | 3.884 |
| Rate of return | - | 1.33% | 1.62% | 1.29% | 1.29% | 1.38% | 1.64% | 2.02% |
| EPS 2 | -1.45 | 5.36 | 5.4 | 4.8 | 5.36 | 6.201 | 7.855 | 9.517 |
| Distribution rate | - | 28% | 33.3% | 37.5% | 37.3% | 42.9% | 40.1% | 40.8% |
| Net sales 1 | 49,912 | 52,149 | 58,763 | 65,446 | 69,230 | 73,841 | 83,082 | 93,328 |
| EBITDA 1 | 4,537 | 7,190 | 8,343 | 8,080 | 8,207 | 9,843 | 11,389 | 13,234 |
| EBIT 1 | 1,706 | 4,865 | 5,627 | 5,838 | 5,354 | 7,012 | 8,372 | 10,080 |
| Net income 1 | -1,133 | 4,213 | 4,247 | 3,789 | 4,232 | 5,037 | 6,256 | 7,470 |
| Net Debt 1 | -4,312 | -7,643 | -5,477 | -4,974 | 11,753 | -12,440 | -15,567 | -19,630 |
| Reference price 2 | 89.78 | 112.36 | 111.02 | 139.78 | 154.78 | 192.42 | 192.42 | 192.42 |
| Nbr of stocks (in thousands) | 783,254 | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 789,380 | - |
| Announcement Date | 2/18/21 | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.03x | 1.89x | 14.17x | 1.38% | 180B | |
| 87.47x | 2.19x | 41.39x | -.--% | 191B | |
| 21.84x | 2.09x | 14.64x | 2.14% | 150B | |
| 28.55x | 2.33x | 20.95x | 1.31% | 30.62B | |
| 17.64x | 1.23x | 10.2x | 0.08% | 17.08B | |
| 28.66x | 1.68x | 14.5x | 1.78% | 12.71B | |
| -8.22x | 227.14x | -16.72x | -.--% | 9.6B | |
| 50.63x | - | - | - | 4.51B | |
| -3.16x | 78.03x | -8.13x | - | 4B | |
| 20.5x | - | - | 1.05% | 3.15B | |
| Average | 27.49x | 39.57x | 11.38x | 0.97% | 60.29B | |
| Weighted average by Cap. | 45.29x | 6.18x | 22.61x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition