|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 214.95 EUR | +0.40% |
|
+1.39% | +8.34% |
| 08-05 | Newly spun-off Honeywell Aerospace cuts 2026 forecast on supply-chain woes | RE |
| 08-05 | Europe's established tech firms emerge as unexpected AI winners | RE |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 170,129 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | 8.63% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 157,314 | 154,482 | 150,813 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | 8.91% | -1.8% | -2.37% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 28.9x | 24.3x | 19.8x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.77x | 5.07x | 4.38x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.3x | 1.3x | 0.9x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 2.1x | 1.88x | 1.68x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.94x | 1.71x | 1.49x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 14.5x | 12.3x | 10.2x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 20.6x | 16.9x | 13.4x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 33.8x | 24.3x | 18.9x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 2.96% | 4.11% | 5.28% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.414 | 4.001 | 4.975 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.59% | 1.86% | 2.31% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.433 | 8.83 | 10.88 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 45.9% | 45.3% | 45.7% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,909 | 90,474 | 101,362 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,868 | 12,544 | 14,781 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,644 | 9,159 | 11,268 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,858 | 6,984 | 8,510 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,815 | -15,646 | -19,315 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 214.95 | 214.95 | 214.95 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 791,480 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.8x | 1.94x | 14.41x | 1.59% | 195B | |
| -783.9x | 2.15x | 47.38x | -.--% | 187B | |
| 21.68x | 1.7x | 14.41x | 1.67% | 27.53B | |
| 16.05x | 1.1x | 9.61x | 0.09% | 15.33B | |
| -9.75x | 63.45x | -10.43x | -.--% | 7.84B | |
| -10.3x | 99.25x | -10.25x | -.--% | 5.07B | |
| 11.61x | - | - | 2.18% | 2.01B | |
| -3.89x | - | -4.34x | -.--% | 996M | |
| Average | -91.21x | 28.26x | 8.68x | 0.69% | 55.17B | |
| Weighted average by Cap. | -318.52x | 4.21x | 27.54x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
