Valuation Airbus SE

Equities

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-05-12 EDT			5-day change	1st Jan Change
172.52 ^EUR	-1.69%		-2.08%	-13.04%

05-12	Boeing's new order bookings surge in April	RE
05-12	Airbus in Early Discussions to Supply Aircraft to Ethiopian Airlines Group	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	88,298	87,427	110,311	122,180	156,613	135,813	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	-13.28%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	121,996	118,503	113,802
Change	-	1.61%	28.54%	27.15%	7.85%	-15.54%	-2.86%	-3.97%
P/E ratio	21x	20.6x	29.1x	28.9x	30.1x	23.5x	20x	16.2x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	4.61x	3.99x	3.42x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.1x	1.1x	0.7x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	1.69x	1.52x	1.36x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.52x	1.32x	1.14x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	11.2x	9.56x	7.71x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	16.3x	13.2x	10.2x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	28.6x	20.5x	14.8x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	3.49%	4.88%	6.74%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.325	3.903	4.813
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.93%	2.26%	2.79%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.33	8.645	10.68
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	45.4%	45.1%	45.1%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,432	89,633	100,031
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,846	12,399	14,769
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,505	9,011	11,115
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,758	6,806	8,339
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,817	-17,310	-22,010
Reference price ²	112.36	111.02	139.78	154.78	198.40	172.52	172.52	172.52
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	23.94x	1.55x	11.46x	1.89%	163B
BOEING	457.06x	2.15x	47.05x	-.--%	188B
LOCKHEED MARTIN CORPORATION	17.14x	1.67x	11.79x	2.71%	118B
DASSAULT AVIATION	19.46x	1.55x	13.1x	1.87%	26.22B
TEXTRON INC.	16.46x	1.14x	9.61x	0.09%	15.94B
JOBY AVIATION, INC.	-13.04x	90.87x	-14.77x	-.--%	10.56B
BETA TECHNOLOGIES, INC.	-8.4x	83.31x	-9.7x	-.--%	4.27B
CIRRUS AIRCRAFT LIMITED	9.98x	-	-	2.56%	1.72B
EVE HOLDING, INC.	-4.28x	5079.25x	-4.6x	-.--%	1.09B
Average	57.59x	657.69x	7.99x	1.01%	58.72B
Weighted average by Cap.	174.77x	14.71x	23.52x	1.29%