|
Market Closed -
London S.E.
10:15:50 2026-03-09 EDT
|
5-day change | 1st Jan Change | ||
| 16.92 CAD | -20.10% |
|
-41.13% | -14.95% |
| 08-27 | FAA moves to fire two controllers who left work before fatal LaGuardia collision, sources say | RE |
| 08-25 | Airlines gradually restore Middle East services after Iran conflict | RE |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 7,858 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 37.79% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 13,245 | 13,563 | 13,295 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 19.17% | 2.4% | -1.97% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 39.5x | 11.5x | 8.63x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 1.74x | 1.47x | 1.22x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | -0.6x | 0x | 0.3x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.31x | 0.3x | 0.28x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.53x | 0.51x | 0.47x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 4.34x | 3.64x | 3.06x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 19.7x | 10.5x | 7.73x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 27.3x | 54.1x | 10.3x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 3.66% | 1.85% | 9.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 0.71 | 2.447 | 3.25 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 25,198 | 26,412 | 28,079 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 3,049 | 3,730 | 4,345 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 674 | 1,286 | 1,720 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 205.8 | 617.9 | 885.2 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 5,387 | 5,705 | 5,437 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 28.06 | 28.06 | 28.06 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.23x | 0.88x | 6.84x | 1% | 51.02B | |
| 9.67x | 0.78x | 6.39x | -.--% | 35.05B | |
| 13.23x | 1.34x | 6.02x | 1.89% | 28B | |
| 8.42x | 0.82x | 3.85x | 2.15% | 26.15B | |
| 69.02x | 2.36x | 13.72x | 0.06% | 21.27B | |
| 28.09x | 1.1x | 5.84x | 3.66% | 16.82B | |
| -10.92x | 1.58x | 11.67x | -.--% | 15.85B | |
| 11x | 1.16x | 4.82x | 3.17% | 14.85B | |
| -47.34x | 1.55x | 9.72x | -.--% | 11.88B | |
| Average | 10.38x | 1.28x | 7.65x | 1.32% | 24.54B | |
| Weighted average by Cap. | 13.23x | 1.18x | 7.26x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- 0SE9 Stock
- Valuation Air Canada
Select your edition
All financial news and data tailored to specific country editions
