Valuation Air Astana London S.E.

Stocks

Real-time Estimate Cboe Europe 09:32:23 2026-10-30 EDT			5-day change	1st Jan Change
6.000 ^USD	+1.69%		0.00%	-14.49%

06:15am	Air Astana, China Southern Airlines Sign First Kazakhstan-China Airline JV	MT
08-05	Air Astana Joint Stock Company, Q2 2026 Earnings Call, Aug 05, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	545.2	631.1	528.8	-	-
Change	-	15.75%	-16.21%	-	-
Enterprise Value (EV) ¹	945.8	1,208	1,190	1,359	873.7
Change	-	27.75%	-1.47%	14.12%	-35.69%
P/E	10.4x	47.2x	45.1x	11.8x	6.03x
PBR	-	-	-	-	-
PEG	-0.3x	-0.6x	-3.8x	0x	0.1x
Capitalization / Revenue	0.42x	0.43x	0.31x	0.28x	0.24x
EV / Revenue	0.72x	0.83x	0.69x	0.71x	0.4x
EV / EBITDA	2.93x	3.76x	3.27x	2.89x	1.57x
EV / EBIT	7.27x	13.7x	10.7x	7.03x	4.12x
EV / FCF	-	-	8.09x	6.73x	3.35x
FCF Yield	-	-	12.4%	14.8%	29.8%
Dividend per Share ²	0.0353	0.1112	0.04	0.09	0.12
Rate of return	2.26%	6.19%	2.64%	5.95%	7.93%
EPS ²	0.151	0.038	0.0335	0.1285	0.251
Distribution rate	23.4%	293%	119%	70%	47.8%
Net sales ¹	1,309	1,454	1,728	1,912	2,191
EBITDA ¹	322.9	321.2	364.2	469.7	554.8
EBIT ¹	130	88.12	111.4	193.2	211.8
Net income ¹	52.78	13.55	36.54	110.8	122.5
Net Debt ¹	400.5	577.1	661.6	829.8	344.9
Reference price ²	1.563	1.795	1.512	1.512	1.512
Nbr of stocks (in thousands)	348,837	351,573	349,677	-	-
Announcement Date	3/14/25	3/13/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELTA AIR LINES, INC.	16.48x	0.9x	8x	0.97%	53.42B
UNITED AIRLINES HOLDINGS, INC.	12.32x	0.75x	7.49x	-.--%	34.18B
RYANAIR HOLDINGS PLC	13.72x	1.34x	6.24x	1.9%	26.88B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	7.98x	0.79x	3.82x	2.17%	23.83B
SOUTHWEST AIRLINES CO.	17.58x	0.77x	7.57x	1.65%	21.39B
INTERGLOBE AVIATION LIMITED	62.68x	2.1x	12.7x	0.07%	18.98B
SINGAPORE AIRLINES LIMITED	30.49x	1.07x	5.86x	3.52%	16.33B
AIR CHINA LIMITED	-9.64x	1.59x	11.12x	-.--%	15.58B
LATAM AIRLINES GROUP S.A.	8.71x	1.05x	4.45x	3.76%	12.51B
Average	17.81x	1.15x	7.47x	1.56%	24.79B
Weighted average by Cap.	17.41x	1.08x	7.48x	1.32%