Company Valuation: Aibotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 31.32 2.666 0.2383 0.1024 1.217
Change - -91.49% -91.06% -57.02% 1,088.2%
Enterprise Value (EV) 1 30.8 2.935 1.05 1.182 2.245
Change - -90.47% -64.23% 12.62% 89.84%
P/E -10.7x -0.94x -0.2x -0.12x -0.21x
PBR 92.1x -3x -0.12x -0.2x -0.31x
PEG -0x 0.1x 0x -0x 0x
Capitalization / Revenue - - - - 557,598,717x
EV / Revenue - - - - -
EV / EBITDA -11.5x -1.57x -1.89x -1.22x -1.91x
EV / EBIT -11.5x -1.56x -1.7x -0.72x -1.22x
EV / FCF 37.6x 8.11x 0.46x -24.8x -3.4x
FCF Yield 2.66% 12.3% 218% -4.04% -29.4%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2103 -0.1905 -0.0794 -0.1381 -0.0119
Distribution rate - - - - -
Net sales - - - - 0.002183
EBITDA 1 -2.669 -1.875 -0.5555 -0.9664 -1.177
EBIT 1 -2.669 -1.876 -0.6167 -1.635 -1.845
Net income 1 -2.821 -2.751 -1.181 -1.848 -2.216
Net Debt 1 -0.5189 0.2693 0.8115 1.08 1.027
Reference price 2 2.242500 0.180000 0.016000 0.017100 0.002500
Nbr of stocks (in thousands) 13,967 14,808 14,897 5,991 486,895
Announcement Date 4/14/22 3/30/23 4/23/24 4/11/25 4/15/26
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AIBT Stock
  4. Valuation Aibotics Inc.