Valuation Ahsay Backup Software Development Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:07 2026-10-09 EDT			5-day change	1st Jan Change
0.0390 ^HKD	+5.41%		+2.63%	+69.57%

08-07	Ahsay Backup Software Development Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-30	Ahsay Backup Software Development Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	50	64	48	40	36	46
Change	-	28%	-25%	-16.67%	-10%	27.78%
Enterprise Value (EV) ¹	-19.56	10.38	-4.986	-19.94	-11.99	-4.704
Change	-	153.07%	-148.03%	-299.86%	39.87%	60.76%
P/E	-13.6x	-4.08x	-24.4x	15.1x	-16.5x	267x
PBR	0.68x	1.12x	0.87x	0.69x	0.66x	0.83x
PEG	-	-0x	0.3x	-0x	0x	-2x
Capitalization / Revenue	0.91x	1.34x	1.07x	0.96x	0.9x	1.26x
EV / Revenue	-0.36x	0.22x	-0.11x	-0.48x	-0.3x	-0.13x
EV / EBITDA	2.65x	-0.95x	3.21x	44.1x	4.42x	2.7x
EV / EBIT	2.26x	-0.83x	1.59x	10.9x	3.09x	1.89x
EV / FCF	1.72x	-3.12x	5.67x	-11x	2.81x	-8.24x
FCF Yield	58.2%	-32.1%	17.6%	-9.08%	35.5%	-12.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001832	-0.007836	-0.000982	0.001322	-0.001093	0.000086
Distribution rate	-	-	-	-	-	-
Net sales ¹	54.84	47.87	44.88	41.66	39.96	36.43
EBITDA ¹	-7.389	-10.98	-1.553	-0.452	-2.715	-1.742
EBIT ¹	-8.643	-12.56	-3.127	-1.835	-3.88	-2.495
Net income ¹	-3.664	-15.67	-1.964	2.644	-2.187	0.172
Net Debt ¹	-69.56	-53.62	-52.99	-59.94	-47.99	-50.7
Reference price ²	0.0250	0.0320	0.0240	0.0200	0.0180	0.0230
Nbr of stocks (in thousands)	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000
Announcement Date	3/26/21	3/25/22	3/24/23	3/22/24	3/21/25	4/10/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AHSAY BACKUP SOFTWARE DEVELOPMENT COMPANY LIMITED	-	-	-	-	9.94M
MICROSOFT CORPORATION	27.14x	10.02x	16.38x	0.72%	3,973B
PALANTIR TECHNOLOGIES INC.	134.67x	59.72x	97.24x	-.--%	502B
ORACLE CORPORATION	21.29x	6.03x	10.51x	1.41%	429B
PALO ALTO NETWORKS, INC.	265.7x	23.74x	69.49x	-.--%	343B
CROWDSTRIKE HOLDINGS, INC.	2750.4x	46.13x	150.88x	-.--%	282B
SAP SE	27.1x	5.44x	17.15x	1.4%	247B
SERVICENOW, INC.	91.18x	8.86x	23.71x	-.--%	146B
FORTINET, INC.	62.98x	17.02x	44.82x	-.--%	143B
DATADOG, INC.	528.09x	22.55x	89.11x	-.--%	105B
Average	434.28x	22.17x	57.70x	0.39%	617.03B
Weighted average by Cap.	184.18x	16.37x	33.76x	0.62%