Valuation Ahresty Corporation

Stocks

Market Closed - Japan Exchange 01:30:00 2026-11-06 EST			5-day change	1st Jan Change
561.00 ^JPY	-3.94%		-4.10%	-29.96%

09-29	Ahresty Corporation Revises Consolidated Earnings Guidance for First Half Ending September 30, 2026	CI
09-29	Ahresty Corporation Revises Consolidated Earnings Guidance for the Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12,371	9,736	13,456	21,598	16,071	19,603
Change	-	-21.3%	38.2%	60.5%	-25.59%	21.98%
Enterprise Value (EV) ¹	46,042	43,296	43,983	49,798	42,667	46,835
Change	-	-5.96%	1.59%	13.22%	-14.32%	9.77%
P/E	-4.34x	-1.87x	-160x	-2.84x	-5.57x	5.49x
PBR	0.22x	0.18x	0.24x	0.42x	0.31x	0.35x
PEG	-	-0x	1.6x	-0x	0.1x	-0x
Capitalization / Revenue	0.13x	0.08x	0.1x	0.14x	0.1x	0.12x
EV / Revenue	0.5x	0.37x	0.31x	0.31x	0.26x	0.28x
EV / EBITDA	4.45x	4.56x	3.4x	3.3x	2.83x	3.04x
EV / EBIT	-18x	-17.9x	1,833x	21.7x	12.7x	12.5x
EV / FCF	-9.58x	-8.07x	195x	13.7x	427x	-22.9x
FCF Yield	-10.4%	-12.4%	0.51%	7.31%	0.23%	-4.37%
Dividend per Share ²	5	10	10	15	28	42
Rate of return	1.04%	2.65%	1.93%	1.76%	4.32%	5.34%
EPS ²	-111.1	-201.2	-3.242	-300.5	-116.3	143.2
Distribution rate	-4.5%	-4.97%	-308%	-4.99%	-24.1%	29.3%
Net sales ¹	92,973	116,313	140,938	158,254	162,929	167,092
EBITDA ¹	10,348	9,497	12,930	15,088	15,103	15,405
EBIT ¹	-2,553	-2,422	24	2,291	3,372	3,740
Net income ¹	-2,843	-5,189	-84	-7,699	-2,892	3,580
Net Debt ¹	33,671	33,560	30,527	28,200	26,596	27,232
Reference price ²	482.00	377.00	519.00	854.00	648.00	786.00
Nbr of stocks (in thousands)	25,667	25,826	25,927	25,290	24,801	24,941
Announcement Date	6/16/21	6/28/22	6/22/23	6/28/24	6/27/25	6/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AHRESTY CORPORATION	-	-	-	-	88.36M
CUMMINS INC.	16.03x	1.73x	9.51x	1.86%	61.69B
DENSO CORPORATION	12x	0.57x	5.08x	3.93%	29.46B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	11.35x	0.81x	6.28x	3.29%	26.79B
WEICHAI POWER CO., LTD.	11.02x	0.45x	3.19x	5.57%	24.1B
HYUNDAI MOBIS CO.,LTD	8.13x	0.45x	5.76x	1.99%	22.63B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	16.59x	2.88x	10.18x	3.67%	21B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.61x	1.17x	12.32x	0.62%	17.77B
GENUINE PARTS COMPANY	20.57x	0.86x	10.48x	3.46%	16.93B
MAGNA INTERNATIONAL INC.	10.12x	0.47x	4.68x	3.19%	16.03B
Average	15.04x	1.04x	7.50x	3.06%	23.65B
Weighted average by Cap.	14.72x	1.14x	7.60x	2.94%