|
Market Closed -
Abu Dhabi Securities Exchange
06:59:50 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 3.230 AED | +0.62% |
|
+2.54% | -14.55% |
| 10-14 | Agthia Group PJSC, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 09-30 | Agthia Group PJSC, 2025 Earnings Call, Mar 05, 2026 |
Company Valuation: Agthia Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,077 | 3,150 | 3,863 | 5,403 | 3,142 | 2,685 | - | - |
| Change | - | -22.72% | 22.61% | 39.86% | -41.85% | -14.55% | - | - |
| Enterprise Value (EV) 1 | 5,120 | 4,580 | 4,891 | 6,528 | 4,594 | 3,974 | 3,935 | 3,851 |
| Change | - | -10.53% | 6.79% | 33.47% | -29.63% | -13.5% | -0.98% | -2.13% |
| P/E | 18x | 12.8x | 14.8x | 18.3x | 36.7x | 14.7x | 10.9x | 9.46x |
| PBR | 1.48x | 1.12x | 1.33x | 1.88x | 1.2x | 1.01x | 0.96x | 0.93x |
| PEG | - | 1.41x | 2.56x | 1.4x | -0.5x | 0x | 0.3x | 0.6x |
| Capitalization / Revenue | 1.33x | 0.77x | 0.85x | 1.09x | 0.65x | 0.53x | 0.5x | 0.48x |
| EV / Revenue | 1.67x | 1.13x | 1.07x | 1.32x | 0.95x | 0.78x | 0.73x | 0.68x |
| EV / EBITDA | 11.3x | 7.88x | 6.97x | 9.73x | 9.91x | 6.62x | 5.92x | 5.34x |
| EV / EBIT | 20.2x | 13.2x | 10.3x | 14.7x | 20.2x | 11.3x | 9.78x | 8.71x |
| EV / FCF | 14.1x | 25.5x | 6.12x | 14.1x | 16.4x | 15.7x | 11.2x | 9.9x |
| FCF Yield | 7.1% | 3.92% | 16.4% | 7.08% | 6.11% | 6.37% | 8.93% | 10.1% |
| Dividend per Share 2 | 0.1571 | - | - | - | - | 0.2172 | 0.2434 | 0.2649 |
| Rate of return | 3.2% | - | - | - | - | 6.72% | 7.54% | 8.2% |
| EPS 2 | 0.2724 | 0.2971 | 0.3143 | 0.356 | 0.103 | 0.2197 | 0.2966 | 0.3413 |
| Distribution rate | 57.7% | - | - | - | - | 98.9% | 82.1% | 77.6% |
| Net sales 1 | 3,068 | 4,067 | 4,561 | 4,942 | 4,846 | 5,102 | 5,388 | 5,637 |
| EBITDA 1 | 452.5 | 581.2 | 702.3 | 671.1 | 463.4 | 600.7 | 664.6 | 721.6 |
| EBIT 1 | 253.4 | 346.7 | 473.7 | 444.2 | 227.5 | 352.1 | 402.4 | 442 |
| Net income 1 | 216 | 246.8 | 261 | 291.3 | 85.52 | 179.6 | 226.9 | 258.3 |
| Net Debt 1 | 1,043 | 1,430 | 1,029 | 1,126 | 1,452 | 1,289 | 1,250 | 1,166 |
| Reference price 2 | 4.905 | 3.790 | 4.648 | 6.500 | 3.780 | 3.230 | 3.230 | 3.230 |
| Nbr of stocks (in thousands) | 831,156 | 831,156 | 831,156 | 831,156 | 831,156 | 831,156 | - | - |
| Announcement Date | 2/10/22 | 3/7/23 | 3/5/24 | 2/25/25 | 2/13/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.61x | 0.78x | 6.59x | 6.76% | 726M | |
| 21.87x | 2.95x | 14.52x | 3.75% | 260B | |
| 19.59x | 2.51x | 14.96x | 3.27% | 80.37B | |
| 16.65x | 1.73x | 9.81x | 3.77% | 44.6B | |
| 14.61x | 0.52x | 9.38x | 2.64% | 38.08B | |
| 20.39x | 3.11x | 12.64x | 3.43% | 33.8B | |
| 34.32x | 2.97x | 17.34x | 1.08% | 30.37B | |
| 26.31x | 5.55x | 17.69x | 3.18% | 29.98B | |
| -8.72x | 1.88x | 9.4x | 6.49% | 29.33B | |
| 17.82x | 1.71x | 12.08x | 4.78% | 27.11B | |
| Average | 17.75x | 2.37x | 12.44x | 3.92% | 57.47B | |
| Weighted average by Cap. | 19.71x | 2.66x | 13.69x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGTHIA Stock
- Valuation Agthia Group
Select your edition
All financial news and data tailored to specific country editions
